XML 60 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets
 
 
2013
 
2012
Assets
 
 
 
 
Cash
 
$
172

 
$
1,667

Loans, net of allowance for loan losses of $0 at December 31, 2013 and 2012
 
197

 
197

Investment in bank subsidiary, at equity
 
75,494

 
78,389

Investment in non-bank subsidiaries
 
496

 
496

Other assets
 
131

 
16

Total assets
 
$
76,490

 
$
80,765

Liabilities
 
 

 
 

Junior subordinated debentures
 
$
27,476

 
$
16,496

Other liabilities
 
94

 
38

Total liabilities
 
27,570

 
16,534

Shareholders’ equity
 
 

 
 

Preferred stock, no par value; 10,000,000 shares authorized; issued and outstanding 0 shares at December 31, 2013 and 14,419 shares at December 31, 2012, respectively
 

 
14,256

Common stock no par value; 10,000,000 shares authorized; issued and outstanding 4,787,605 shares at December 31, 2013 and 4,760,095 issued and outstanding at December 31, 2012, respectively
 
22,626

 
23,940

Retained earnings
 
30,897

 
25,458

Accumulated other comprehensive income (loss)
 
(4,603
)
 
577

Total shareholders’ equity
 
48,920

 
64,231

Total liabilities and shareholders’ equity
 
$
76,490

 
$
80,765

Condensed Statement of Operations
Condensed Statements of Operations
 
 
2013
 
2012
Income
 
 
 
 
Interest income
 
$
7

 
$
23

Expenses
 
 
 
 

Interest expense on balance due to non-bank subsidiaries
 
493

 
394

Other expenses
 
347

 
293

Total Expenses
 
840

 
687

Loss before income taxes and equity in undistributed net income of subsidiary
 
(833
)
 
(664
)
Income tax benefit
 
(283
)
 
(226
)
Loss before equity in undistributed net income of subsidiary
 
(550
)
 
(438
)
Equity in undistributed net income of subsidiary
 
7,385

 
6,927

Net income
 
$
6,835

 
$
6,489

Preferred dividends and accretion of discount on warrants
 
634

 
986

              Net income to common shareholders
 
$
6,201

 
$
5,503

Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
 
2013
 
2012
Cash flows from operating activities
 
 
 
 
Net income
 
$
6,835

 
$
6,489

Adjustments to reconcile net income to net cash and cash equivalents used in operating activities:
 
 
 
 

Equity in undistributed net income of subsidiary
 
(7,385
)
 
(6,927
)
Stock compensation expense
 
232

 
212

(Increase) decrease in other assets
 
(115
)
 
228

Increase (decrease) in other liabilities
 
56

 
(5
)
Net cash and cash equivalents used in operating activities
 
(377
)
 
(3
)
Cash flows from investing activities
 
 

 
 

Decrease in loans, net
 

 
1,251

Dividends from banking subsidiary
 
5,100

 

Net cash and cash equivalents provided by investing activities
 
5,100

 
1,251

Cash flows from financing activities
 
 

 
 

Net proceeds from issuance of junior subordinated notes
 
11,000

 

Principal payments made on junior subordinated notes
 
(20
)
 

Net proceeds from issuance of common stock
 
4

 
31

Redemption of preferred stock
 
(14,419
)
 
(1,600
)
Tax benefit realized on restricted stock units vesting
 
52

 
43

Purchase and retirement of treasury stock
 
(1,602
)
 

Cash dividends paid
 
(1,233
)
 
(967
)
Net cash and cash equivalents used in financing activities
 
(6,218
)
 
(2,493
)
Net decrease in cash and cash equivalents
 
(1,495
)
 
(1,245
)
Cash and cash equivalents at beginning of year
 
1,667

 
2,912

Cash and cash equivalents at end of year
 
$
172

 
$
1,667