XML 14 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Assets    
Cash and cash equivalents $ 145,995 $ 151,168
Accounts receivable, net of allowance for credit losses 108,540 108,079
Financing receivables, net of allowance for credit losses 121,325 121,954
Variable consideration receivables, net of allowance for credit losses 90,624 91,402
Inventories 35,823 32,505
Prepaid expenses 16,663 14,881
Film assets, net of accumulated amortization 16,638 15,529
Property, plant and equipment, net of accumulated depreciation 240,890 242,910
Lease incentives and other assets 27,240 24,820
Deferred income tax assets, net of valuation allowance 12,675 12,577
Goodwill 45,815 45,815
Other intangible assets, net of accumulated amortization 30,923 32,391
Total assets 893,151 894,031
Liabilities    
Accounts payable 17,193 19,478
Accrued and other liabilities 88,138 105,293
Deferred revenue 56,132 50,395
Revolving credit facility borrowings, net of unamortized debt issuance costs 46,702 34,577
Convertible notes and other borrowings, net of unamortized discounts and debt issuance costs 244,128 244,034
Deferred income tax liabilities 12,521 12,521
Total liabilities 464,814 466,298
Commitments, contingencies and guarantees (see Note 7)
Non-controlling interests 691 666
Shareholders’ equity    
Capital stock common shares — no par value. Authorized — Unlimited number. 54,855,176 issued and outstanding (December 31, 2025 — 53,921,676 issued and outstanding) 429,650 419,162
Other equity 145,998 164,782
Statutory surplus reserve 4,219 4,219
Accumulated deficit (235,741) (239,967)
Accumulated other comprehensive loss (8,664) (10,305)
Total shareholders’ equity attributable to common shareholders 335,462 337,891
Non-controlling interests 92,184 89,176
Total shareholders’ equity 427,646 427,067
Total liabilities and shareholders’ equity $ 893,151 $ 894,031