XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents $ 143,106 $ 100,592
Accounts receivable, net of allowance for credit losses 108,418 107,669
Financing receivables, net of allowance for credit losses 118,944 119,885
Variable consideration receivables, net of allowance for credit losses 83,792 82,593
Inventories 41,435 32,840
Prepaid expenses 15,054 13,121
Film assets, net of accumulated amortization 11,976 8,686
Property, plant and equipment, net of accumulated depreciation 243,836 240,133
Other assets 24,002 22,441
Deferred income tax assets, net of valuation allowance 12,728 14,499
Goodwill 52,815 52,815
Other intangible assets, net of accumulated amortization 33,467 35,124
Total assets 889,573 830,398
Liabilities    
Accounts payable 22,484 19,803
Accrued and other liabilities 96,136 100,916
Deferred revenue 64,505 52,686
Revolving credit facility borrowings, net of unamortized debt issuance costs 26,477 36,356
Convertible notes and other borrowings, net of unamortized discounts and debt issuance costs 230,743 229,901
Deferred income tax liabilities 12,521 12,521
Total liabilities 452,866 452,183
Commitments, contingencies and guarantees (see Note 7)
Non-controlling interests 721 680
Shareholders’ equity    
Capital stock common shares — no par value. Authorized — unlimited number. 53,798,934 issued and outstanding (December 31, 2024 — 52,946,200 issued and outstanding) 415,617 401,420
Other equity 181,998 185,268
Statutory surplus reserve 4,219 4,051
Accumulated deficit (240,604) (274,675)
Accumulated other comprehensive loss (11,696) (16,598)
Total shareholders’ equity attributable to common shareholders 349,534 299,466
Non-controlling interests 86,452 78,069
Total shareholders’ equity 435,986 377,535
Total liabilities and shareholders’ equity $ 889,573 $ 830,398