XML 68 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Segmented Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Inter-Segment Revenue

Transactions between the film production IMAX DMR segment and the film post-production segment are valued at exchange value. Inter-segment profits are eliminated upon consolidation, as well as for the disclosures below.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IMAX DMR

 

$

26,665

 

 

$

22,372

 

 

$

93,908

 

 

$

85,586

 

Joint revenue sharing arrangements – contingent rent

 

 

16,546

 

 

 

14,327

 

 

 

59,704

 

 

 

56,919

 

IMAX systems – contingent rent

 

 

32

 

 

 

 

 

 

189

 

 

 

 

 

 

 

43,243

 

 

 

36,699

 

 

 

153,801

 

 

 

142,505

 

Theater business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IMAX systems

 

 

21,003

 

 

 

23,398

 

 

 

50,800

 

 

 

59,527

 

Joint revenue sharing arrangements – fixed fees

 

 

1,438

 

 

 

2,798

 

 

 

6,525

 

 

 

3,821

 

Theater system maintenance

 

 

13,657

 

 

 

12,415

 

 

 

39,815

 

 

 

37,462

 

Other theater

 

 

1,560

 

 

 

2,076

 

 

 

5,766

 

 

 

5,707

 

 

 

 

37,658

 

 

 

40,687

 

 

 

102,906

 

 

 

106,517

 

New business

 

 

596

 

 

 

1,275

 

 

 

1,908

 

 

 

4,999

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film post-production

 

 

2,185

 

 

 

2,262

 

 

 

6,458

 

 

 

6,512

 

Film distribution

 

 

1,343

 

 

 

800

 

 

 

3,333

 

 

 

2,644

 

Other

 

 

1,365

 

 

 

385

 

 

 

2,979

 

 

 

2,260

 

 

 

 

4,893

 

 

 

3,447

 

 

 

12,770

 

 

 

11,416

 

Total revenues

 

$

86,390

 

 

$

82,108

 

 

$

271,385

 

 

$

265,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IMAX DMR(2)

 

$

17,866

 

 

$

14,461

 

 

$

61,602

 

 

$

57,523

 

Joint revenue sharing arrangements – contingent rent(2)

 

 

9,514

 

 

 

8,081

 

 

 

40,437

 

 

 

39,441

 

IMAX systems – contingent rent

 

 

32

 

 

 

 

 

 

189

 

 

 

 

 

 

 

27,412

 

 

 

22,542

 

 

 

102,228

 

 

 

96,964

 

Theater business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IMAX systems(2)

 

 

11,630

 

 

 

13,064

 

 

 

26,874

 

 

 

37,487

 

Joint revenue sharing arrangements – fixed fees(2)

 

 

136

 

 

 

529

 

 

 

1,301

 

 

 

776

 

Theater system maintenance

 

 

6,125

 

 

 

5,996

 

 

 

17,046

 

 

 

17,289

 

Other theater

 

 

505

 

 

 

581

 

 

 

1,821

 

 

 

1,099

 

 

 

 

18,396

 

 

 

20,170

 

 

 

47,042

 

 

 

56,651

 

New business

 

 

541

 

 

 

(298

)

 

 

1,441

 

 

 

139

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Film post-production

 

 

810

 

 

 

737

 

 

 

1,576

 

 

 

2,272

 

Film distribution(2)

 

 

(760

)

 

 

(477

)

 

 

(1,093

)

 

 

(1,952

)

Other

 

 

721

 

 

 

(483

)

 

 

619

 

 

 

(787

)

 

 

 

771

 

 

 

(223

)

 

 

1,102

 

 

 

(467

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment margin

 

$

47,120

 

 

$

42,191

 

 

$

151,813

 

 

$

153,287

 

 

(1)

The Company’s largest customer represented 16.6% and 18.9%, respectively, of total revenues for the three and nine months ended September 30, 2019, respectively (2018 —15.5% and 18.4%, respectively).

(2)

IMAX DMR segment margins include marketing costs of $4.3 million and $17.7 million for the three and nine months ended September 30, 2019, respectively (2018$3.1 million and $13.7 million, respectively). Joint revenue sharing arrangements segment margins include advertising, marketing and commission costs of $0.8 million and $1.1 million for the three and nine months ended September 30, 2019, respectively (2018$1.0 million and $2.2 million, respectively). IMAX systems segment margins include marketing and commission costs of $0.6 million and $1.5 million for the three and nine months ended September 30, 2019, respectively (2018$0.8 million and $2.0 million, respectively). Film distribution segment margins include marketing expense of $0.1 million and $0.7 million for the three and nine months ended September 30, 2019, respectively (2018 — expense of less than $0.1 million and $2.0 million, respectively).

Geographic Information

Revenue by geographic area is based on the location of the customer. Revenue related to IMAX DMR is presented based upon the geographic location of the theaters that exhibit the re-mastered films. IMAX DMR revenue is generated through contractual relationships with studios and other third parties and these may not be in the same geographical location as the theater.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater China

 

$

26,557

 

 

$

30,480

 

 

$

85,813

 

 

$

81,967

 

United States

 

 

24,316

 

 

 

20,763

 

 

 

84,553

 

 

 

86,476

 

Asia (Excluding Greater China)

 

 

13,534

 

 

 

13,909

 

 

 

32,287

 

 

 

34,510

 

Western Europe

 

 

8,433

 

 

 

6,879

 

 

 

28,809

 

 

 

26,191

 

Latin America

 

 

2,912

 

 

 

2,469

 

 

 

7,725

 

 

 

8,804

 

Russia & the CIS

 

 

2,909

 

 

 

3,142

 

 

 

10,216

 

 

 

7,478

 

Canada

 

 

1,993

 

 

 

2,106

 

 

 

6,485

 

 

 

8,116

 

Rest of the World

 

 

5,736

 

 

 

2,360

 

 

 

15,497

 

 

 

11,895

 

Total

 

$

86,390

 

 

$

82,108

 

 

$

271,385

 

 

$

265,437