XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Shareholder's Equity - USD ($)
$ in Thousands
Total
Capital Stock [Member]
Other Equity [Member]
Statutory Surplus Reserve [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Non-controlling Interests [Member]
Common Shares Issued and Outstanding [Member]
Balance, beginning of year at Dec. 31, 2020   $ 407,020 $ 188,845   $ (202,849) $ 988    
Movement of Shareholders' Equity                
Amortization of share-based payment expense - stock options     1,267          
Amortization of share-based payment expense - restricted share units     17,116          
Amortization of share-based payment expense - performance stock units     5,733          
Change in shares held in treasury   11            
Restricted share units vested   9,833 (14,740)          
Employee stock options exercised, net of shares withheld for employee tax obligations   883            
Grant date fair value of stock options exercised   271 (271)          
Change in ownership interest related to IMAX China common share repurchases     (4,263)       $ (5,797)  
Purchase of capped calls related to convertible notes     (19,067)          
Common shares repurchased and retired   (8,039)     (5,865)      
Net Income (Loss) $ (22,329)       (22,329)      
Net income attributable to non-controlling interests 12,752           12,753  
Other comprehensive (loss) income, net of tax 2,550         1,539    
Other comprehensive (loss) income, net of tax             1,011  
Share-based compensation attributable to non-controlling interests             449  
Establishment of statutory surplus reserve, IMAX China       $ 3,932     1,699  
Statutory surplus reserve deducted from retained earnings, IMAX China         (3,932)      
Dividends paid to non-controlling shareholders of IMAX China             (4,889)  
Balance, end of year at Dec. 31, 2021   409,979 174,620 3,932 (234,975) 2,527    
Balance, beginning of year at Dec. 31, 2020             70,004  
Movement of Shareholders' Equity                
Statutory surplus reserve deducted from IMAX China retained earnings             (1,699)  
Balance, end of year at Dec. 31, 2021             73,531  
Common shares issued and outstanding, Balance, beginning of year at Dec. 31, 2020               58,921,008
Movement of Shareholders' Equity                
Employee stock options exercised               41,613
Restricted share units and stock option exercises settled from treasury shares purchased on open market               723
Restricted share units settled with new treasury shares               531,629
Repurchase of common shares               (841,331)
Common shares issued and outstanding, Balance, end of year at Dec. 31, 2021               58,653,642
Movement of Shareholders' Equity                
Total shareholders' equity 429,614              
Amortization of share-based payment expense - stock options     637          
Amortization of share-based payment expense - restricted share units     18,952          
Amortization of share-based payment expense - performance stock units     8,495          
Restricted share units vested   11,597 (16,441)          
Issuance of common shares in acquisition   1,947           $ 160,547
Change in ownership interest related to IMAX China common share repurchases     (585)       (2,458)  
Common shares repurchased and retired   (46,808)     (35,349)      
Net Income (Loss) (22,800)       (22,800)      
Net income attributable to non-controlling interests 2,923           2,959  
Other comprehensive (loss) income, net of tax (18,300)         (12,373)    
Other comprehensive (loss) income, net of tax             (5,927)  
Share-based compensation attributable to non-controlling interests             290  
Dividends paid to non-controlling shareholders of IMAX China             (2,704)  
Balance, end of year at Dec. 31, 2022 263,355 376,715 185,678 3,932 (293,124) (9,846)    
Balance, end of year at Dec. 31, 2022 $ 65,691           65,691  
Movement of Shareholders' Equity                
Restricted share units settled with new treasury shares               596,277
Repurchase of common shares               (5,261,852)
Common shares issued and outstanding, Balance, end of year at Dec. 31, 2022 54,148,614             54,148,614
Movement of Shareholders' Equity                
Total shareholders' equity $ 329,046              
Amortization of share-based payment expense - stock options     93          
Amortization of share-based payment expense - restricted share units     12,502          
Amortization of share-based payment expense - performance stock units     8,321          
Restricted share units vested   13,701 (21,074)          
Change in ownership interest related to IMAX China common share repurchases     (433)       418  
Common shares repurchased and retired   (1,368)     (25,056)      
Net Income (Loss) 25,335       25,335      
Net income attributable to non-controlling interests 7,731           7,793  
Other comprehensive (loss) income, net of tax (3,337)         (2,235)    
Other comprehensive (loss) income, net of tax             (1,102)  
Share-based compensation attributable to non-controlling interests             428  
Dividends paid to non-controlling shareholders of IMAX China             (1,438)  
Balance, end of year at Dec. 31, 2023 273,141 $ 389,048 $ 185,087 $ 3,932 $ (292,845) $ (12,081)    
Balance, end of year at Dec. 31, 2023 $ 71,790           $ 71,790  
Movement of Shareholders' Equity                
Performance stock units settled with new treasury shares               233,306
Restricted share units settled with new treasury shares               514,383
Repurchase of common shares               (1,636,027)
Common shares issued and outstanding, Balance, end of year at Dec. 31, 2023 53,260,276             53,260,276
Movement of Shareholders' Equity                
Total shareholders' equity $ 344,931