XML 53 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Receivables (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Summary of Allowance For Credit Losses Related to Accounts Receivable

The following tables summarize the activity in the allowance for credit losses related to Accounts Receivable for the years ended December 31, 2023 and 2022:

 

 

Year Ended December 31, 2023

 

(In thousands of U.S. Dollars)

 

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

 

$

11,144

 

 

$

1,699

 

 

$

1,276

 

 

$

14,119

 

Current period provision (reversal), net

 

 

4,771

 

 

 

(944

)

 

 

(270

)

 

 

3,557

 

Write-offs, net of recoveries

 

 

(1,225

)

 

 

(133

)

 

 

 

 

 

(1,358

)

Foreign exchange

 

 

(335

)

 

 

(6

)

 

 

 

 

 

(341

)

Ending balance

 

$

14,355

 

 

$

616

 

 

$

1,006

 

 

$

15,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

(In thousands of U.S. Dollars)

 

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

 

$

8,867

 

 

$

1,994

 

 

$

1,085

 

 

$

11,946

 

Current period provision (reversal), net

 

 

2,687

 

 

 

(128

)

 

 

585

 

 

 

3,144

 

Write-offs, net of recoveries

 

 

(43

)

 

 

(128

)

 

 

(394

)

 

 

(565

)

Foreign exchange

 

 

(367

)

 

 

(39

)

 

 

 

 

 

(406

)

Ending balance

 

$

11,144

 

 

$

1,699

 

 

$

1,276

 

 

$

14,119

 

Schedule of Financing Receivables As of December 31, 2023 and 2022, financing receivables consist of the following:

 

 

 

December 31,

 

 

December 31,

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

Net investment in leases

 

 

 

 

 

 

Gross minimum payments due under sales-type leases

 

$

30,459

 

 

$

29,727

 

Unearned finance income

 

 

(467

)

 

 

(619

)

Present value of minimum payments due under sales-type leases

 

 

29,992

 

 

 

29,108

 

Allowance for credit losses

 

 

(453

)

 

 

(776

)

Net investment in leases

 

 

29,539

 

 

 

28,332

 

Financed sales receivables

 

 

 

 

 

 

Gross minimum payments due under financed sales

 

 

135,684

 

 

 

141,337

 

Unearned finance income

 

 

(28,452

)

 

 

(29,340

)

Present value of minimum payments due under financed sales

 

 

107,232

 

 

 

111,997

 

Allowance for credit losses

 

 

(9,617

)

 

 

(10,945

)

Net financed sales receivables

 

 

97,615

 

 

 

101,052

 

Total financing receivables

 

$

127,154

 

 

$

129,384

 

 

 

 

 

 

 

 

Net financed sales receivables due within one year

 

$

32,031

 

 

$

32,366

 

Net financed sales receivables due after one year

 

 

65,584

 

 

 

68,686

 

Total financed sales receivables

 

$

97,615

 

 

$

101,052

 

Schedule of Weighted-average Remaining Lease Term and Weighted-average Interest Rate

As of December 31, 2023 and 2022, the weighted-average remaining lease term and weighted-average interest rate associated with the Company’s sales-type lease arrangements and financed sales receivables, as applicable, are as follows:

 

 

 

 

December 31,

 

December 31,

 

 

 

2023

 

2022

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

 

 

Sales-Type lease arrangements

 

 

 

8.3

 

 

 

 

9.0

 

 

Weighted-average interest rate

 

 

 

 

 

 

 

 

 

Sales-Type lease arrangements

 

 

 

7.88

 

%

 

 

8.23

 

%

Financed sales receivables

 

 

 

8.97

 

%

 

 

8.79

 

%

 

Schedule of Net Investment In Leases by Credit Quality Indicator

The tables below provide information on the Company’s net investment in leases by credit quality indicator as of December 31, 2023 and 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

 

By Origination Year

 

 

 

 

As of December 31, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

 

$

2,435

 

 

$

3,262

 

 

$

6,241

 

 

$

2,173

 

 

$

1,677

 

 

$

1,138

 

 

$

16,926

 

Credit Watch

 

 

 

 

 

490

 

 

 

 

 

 

 

 

 

 

 

 

313

 

 

 

803

 

Pre-approved transactions

 

 

 

 

 

 

 

 

3,462

 

 

 

1,182

 

 

 

5,221

 

 

 

1,997

 

 

 

11,862

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

401

 

Total net investment in leases

 

$

2,435

 

 

$

3,752

 

 

$

9,703

 

 

$

3,355

 

 

$

6,898

 

 

$

3,849

 

 

$

29,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

 

By Origination Year

 

 

 

 

As of December 31, 2022

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

 

$

4,148

 

 

$

6,969

 

 

$

2,494

 

 

$

1,977

 

 

$

 

 

$

1,016

 

 

$

16,604

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-approved transactions

 

 

 

 

 

3,089

 

 

 

1,162

 

 

 

5,401

 

 

 

2,451

 

 

 

 

 

 

12,103

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

401

 

Total net investment in leases

 

$

4,148

 

 

$

10,058

 

 

$

3,656

 

 

$

7,378

 

 

$

2,451

 

 

$

1,417

 

 

$

29,108

 

Schedule of Financed Sales Receivables by Credit Quality Indicator

The tables below provide information on the Company’s financed sales receivables by credit quality indicator as of December 31, 2023 and 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

 

By Origination Year

 

 

 

 

As of December 31, 2023

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

 

$

6,660

 

 

$

5,921

 

 

$

5,961

 

 

$

5,415

 

 

$

8,058

 

 

$

44,870

 

 

$

76,885

 

Credit Watch

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

317

 

 

 

796

 

 

 

1,143

 

Pre-approved transactions

 

 

607

 

 

 

313

 

 

 

2,619

 

 

 

1,455

 

 

 

2,084

 

 

 

8,508

 

 

 

15,586

 

Transactions suspended

 

 

 

 

 

 

 

 

728

 

 

 

345

 

 

 

1,546

 

 

 

10,999

 

 

 

13,618

 

Total financed sales receivables

 

$

7,267

 

 

$

6,264

 

 

$

9,308

 

 

$

7,215

 

 

$

12,005

 

 

$

65,173

 

 

$

107,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

 

By Origination Year

 

 

 

 

As of December 31, 2022

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

 

$

10,252

 

 

$

8,643

 

 

$

6,280

 

 

$

8,541

 

 

$

9,854

 

 

$

39,912

 

 

$

83,482

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,152

 

 

 

1,152

 

Pre-approved transactions

 

 

 

 

 

2,318

 

 

 

1,399

 

 

 

1,134

 

 

 

1,449

 

 

 

9,243

 

 

 

15,543

 

Transactions suspended

 

 

272

 

 

 

664

 

 

 

142

 

 

 

1,269

 

 

 

1,197

 

 

 

8,276

 

 

 

11,820

 

Total financed sales receivables

 

$

10,524

 

 

$

11,625

 

 

$

7,821

 

 

$

10,944

 

 

$

12,500

 

 

$

58,583

 

 

$

111,997

 

 

Schedule of Aging Analysis for Net Investment in Leases and Financed Sales Receivables

The following tables provide an aging analysis for the Company’s net investment in leases and financed sales receivables as of December 31, 2023 and 2022:

 

 

As of December 31, 2023

 

(In thousands of U.S. Dollars)

 

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

 

$

293

 

 

$

212

 

 

$

4,598

 

 

$

5,103

 

 

$

24,889

 

 

$

29,992

 

 

$

(453

)

 

$

29,539

 

Financed sales receivables

 

 

1,535

 

 

 

1,196

 

 

 

10,704

 

 

 

13,435

 

 

 

93,797

 

 

 

107,232

 

 

 

(9,617

)

 

 

97,615

 

Total

 

$

1,828

 

 

$

1,408

 

 

$

15,302

 

 

$

18,538

 

 

$

118,686

 

 

$

137,224

 

 

$

(10,070

)

 

$

127,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

 

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

 

$

237

 

 

$

216

 

 

$

2,593

 

 

$

3,046

 

 

$

26,062

 

 

$

29,108

 

 

$

(776

)

 

$

28,332

 

Financed sales receivables

 

 

2,269

 

 

 

1,307

 

 

 

12,793

 

 

 

16,369

 

 

 

95,628

 

 

 

111,997

 

 

 

(10,945

)

 

 

101,052

 

Total

 

$

2,506

 

 

$

1,523

 

 

$

15,386

 

 

$

19,415

 

 

$

121,690

 

 

$

141,105

 

 

$

(11,721

)

 

$

129,384

 

Schedule of Net Investment in Leases and Financed Sales Receivables with Billed Amounts Past Due Continues to Accrue Finance Income

The following tables provide information about the Company’s net investment in leases and financed sales receivables with billed amounts past due for which it continues to accrue finance income as of December 31, 2023 and 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

 

 

 

As of December 31, 2023

 

(In thousands of U.S. Dollars)

 

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

 

$

259

 

 

$

212

 

 

$

4,598

 

 

$

5,069

 

 

$

22,651

 

 

$

(9

)

 

$

27,711

 

Financed sales receivables

 

 

798

 

 

 

782

 

 

 

10,517

 

 

 

12,097

 

 

 

33,552

 

 

 

(1,198

)

 

 

44,451

 

Total

 

$

1,057

 

 

$

994

 

 

$

15,115

 

 

$

17,166

 

 

$

56,203

 

 

$

(1,207

)

 

$

72,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

 

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

 

$

190

 

 

$

181

 

 

$

2,593

 

 

$

2,964

 

 

$

17,070

 

 

$

(230

)

 

$

19,804

 

Financed sales receivables

 

 

1,550

 

 

 

1,115

 

 

 

10,814

 

 

 

13,479

 

 

 

43,172

 

 

 

(1,587

)

 

 

55,064

 

Total

 

$

1,740

 

 

$

1,296

 

 

$

13,407

 

 

$

16,443

 

 

$

60,242

 

 

$

(1,817

)

 

$

74,868

 

Schedule of Net Investment in Leases and Financed Sales Receivables on Nonaccrual Status

The following table provides information about the Company’s net investment in leases and financed sales receivables that are on nonaccrual status as of December 31, 2023 and 2022:

 

 

As of December 31, 2023

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

 

$

401

 

 

$

(401

)

 

$

 

 

$

401

 

 

$

(401

)

 

$

 

Net financed sales receivables

 

 

29,204

 

 

 

(8,884

)

 

 

20,320

 

 

 

27,364

 

 

 

(9,589

)

 

 

17,775

 

Total

 

$

29,605

 

 

$

(9,285

)

 

$

20,320

 

 

$

27,765

 

 

$

(9,990

)

 

$

17,775

 

 

Summary of Allowance for Credit Losses Related to Net Investment in Leases and Financed Sales Receivables

The following tables summarize the activity in the allowance for credit losses related to the Company’s net investment in leases and financed sales receivables for years ended December 31, 2023 and 2022:

 

 

Year Ended December 31, 2023

 

 

 

Net Investment

 

 

Financed

 

(In thousands of U.S. Dollars)

 

in Leases

 

 

Sales Receivables

 

Beginning balance

 

$

776

 

 

$

10,945

 

Current period reversal, net

 

 

(61

)

 

 

(1,644

)

Foreign exchange

 

 

(262

)

 

 

316

 

Ending balance

 

$

453

 

 

$

9,617

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

Net Investment

 

 

Net Financed

 

(In thousands of U.S. Dollars)

 

in Leases

 

 

Sales Receivables

 

Beginning balance

 

$

798

 

 

$

5,414

 

Current period provision, net

 

 

5

 

 

 

5,783

 

Foreign exchange

 

 

(27

)

 

 

(252

)

Ending balance

 

$

776

 

 

$

10,945

 

Summary of Allowance For Credit Losses Related to Variable Consideration Receivables

The following table summarizes the activity in the Allowance for Credit Losses related to Variable Consideration Receivables for the years ended December 31, 2023 and 2022:

 

 

Year Ended December 31,

 

(In thousands of U.S. Dollars)

 

2023

 

 

2022

 

Beginning balance

 

$

610

 

 

$

1,082

 

Current period provision (reversal), net

 

 

35

 

 

 

(440

)

Foreign Exchange

 

 

(12

)

 

 

(32

)

Ending balance

 

$

633

 

 

$

610