XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents $ 76,200 $ 97,401
Accounts receivable, net of allowance for credit losses 136,259 136,142
Financing receivables, net of allowance for credit losses 127,154 129,384
Variable consideration receivables, net of allowance for credit losses 64,338 44,024
Inventories 31,584 31,534
Prepaid expenses 12,345 12,343
Film assets, net of accumulated amortization 6,786 5,277
Property, plant and equipment, net of accumulated depreciation 243,299 252,896
Investment in equity securities 0 1,035
Other assets 20,879 15,665
Deferred income tax assets, net of valuation allowance 7,988 9,900
Goodwill 52,815 52,815
Other intangible assets, net of accumulated amortization 35,022 32,738
Total assets 814,669 821,154
Liabilities    
Accounts payable 26,386 25,237
Accrued and other liabilities 111,013 117,286
Deferred revenue 67,105 70,940
Revolving credit facility borrowings, net of unamortized debt issuance costs 22,924 36,111
Convertible notes and other borrowings, net of unamortized discounts and debt issuance costs 229,131 226,912
Deferred income tax liabilities 12,521 14,900
Total liabilities 469,080 491,386
Commitments, contingencies and guarantees (see Notes 15 and 16)
Non-controlling interests    
Non-controlling interests 658 722
Shareholders' equity    
Capital stock common shares - no par value. Authorized - unlimited number. 53,260,276 issued and outstanding (December 31, 2022 - 54,148,614 issued and outstanding) 389,048 376,715
Other equity 185,087 185,678
Statutory surplus reserve 3,932 3,932
Accumulated deficit (292,845) (293,124)
Accumulated other comprehensive loss (12,081) (9,846)
Total shareholders' equity attributable to common shareholders 273,141 263,355
Non-controlling interests 71,790 65,691
Total shareholders' equity 344,931 329,046
Total liabilities and shareholders' equity $ 814,669 $ 821,154