XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Operating Activities    
Net income (loss) $ 29,755 $ (23,958)
Adjustments to reconcile net income (loss) to cash provided by operating activities:    
Depreciation and amortization 46,477 42,663
Amortization of deferred financing costs 1,742 2,465
Credit loss expense, net 1,589 8,149
Write-downs 872 5,707
Deferred income tax benefit (3,724) (3,374)
Share-based and other non-cash compensation 17,830 19,510
Unrealized foreign currency exchange loss 52 1,310
Unrealized investment gains (436) (99)
Changes in assets and liabilities:    
Accounts receivable (2,392) (18,050)
Inventories (13,771) (10,131)
Film assets (14,575) (14,174)
Deferred revenue (4,670) (5,989)
Changes in other operating assets and liabilities (4,141) (3,548)
Net cash provided by operating activities 54,608 481
Investing Activities    
Purchase of property, plant and equipment (2,541) (5,248)
Investment in equipment for joint revenue sharing arrangements (10,705) (14,543)
Interest in film classified as a financial instrument   (4,731)
Acquisition of other intangible assets (5,418) (3,246)
Acquisition of SSIMWAVE, net of cash and cash equivalents acquired   (12,639)
Net cash used in investing activities (18,664) (40,407)
Financing Activities    
Revolving credit facility borrowings 31,032 4,890
Repayments of revolving credit facility borrowings (43,057) (3,600)
Credit facility amendment fees paid   (2,277)
Other borrowings 315  
Repurchase of common shares (4,263) (53,581)
Taxes withheld and paid on employee stock awards vested (6,458) (3,393)
Principal payment under finance lease obligations (480) (890)
Dividends paid to non-controlling interests (1,438) (2,701)
Net cash used in financing activities (24,349) (64,595)
Effects of exchange rate changes on cash 607 1,961
Increase (decrease) in cash and cash equivalents during period 12,202 (102,560)
Cash and cash equivalents, beginning of period 97,401 189,711
Cash and cash equivalents, end of period $ 109,603 87,151
IMAX China    
Financing Activities    
Repurchase of common shares   $ (3,043)