XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents $ 109,603 $ 97,401
Accounts receivable, net of allowance for credit losses 135,962 136,142
Financing receivables, net of allowance for credit losses 125,322 129,384
Variable consideration receivables, net of allowance for credit losses 59,042 44,024
Inventories 45,365 31,534
Prepaid expenses 13,042 12,343
Film assets, net of accumulated amortization 5,232 5,277
Property, plant and equipment, net of accumulated depreciation 238,140 252,896
Investment in equity securities   1,035
Other assets 20,119 15,665
Deferred income tax assets, net of valuation allowance 11,961 9,900
Goodwill 52,815 52,815
Other intangible assets, net of accumulated amortization 34,343 32,738
Total assets 850,946 821,154
Liabilities    
Accounts payable 37,699 25,237
Accrued and other liabilities 123,863 117,286
Deferred revenue 66,272 70,940
Revolving credit facility borrowings, net of unamortized debt issuance costs 23,903 36,111
Convertible Notes and other borrowings, net of unamortized discounts and debt issuance costs 228,449 226,912
Deferred income tax liabilities 13,349 14,900
Total liabilities 493,535 491,386
Commitments, contingencies and guarantees (see Note 7)
Non-controlling interests    
Non-controlling interests 661 722
Shareholders' equity    
Capital stock common shares - no par value. Authorized - unlimited number. 54,607,095 issued and outstanding (December 31, 2022 - 54,148,614 issued and outstanding) 390,097 376,715
Other equity 179,970 185,678
Statutory surplus reserve 3,932 3,932
Accumulated deficit (272,318) (293,124)
Accumulated other comprehensive loss (14,637) (9,846)
Total shareholders' equity attributable to common shareholders 287,044 263,355
Non-controlling interests 69,706 65,691
Total shareholders' equity 356,750 329,046
Total liabilities and shareholders' equity $ 850,946 $ 821,154