XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating Activities    
Net income (loss) $ 5,123 $ (11,950)
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:    
Depreciation and amortization 13,320 12,741
Amortization of deferred financing costs 625 1,023
Credit loss expense, net 220 7,229
Write-downs 304 381
Deferred income tax benefit (193) (109)
Share-based and other non-cash compensation 5,135 6,189
Unrealized foreign currency exchange (gain) loss (78) 58
Realized and unrealized investment gains (44) (34)
Changes in assets and liabilities:    
Accounts receivable 12,374 (2,654)
Inventories (5,946) (534)
Film assets (3,884) (5,107)
Deferred revenue 2,606 (830)
Changes in other operating assets and liabilities (8,344) (10,186)
Net cash provided by (used in) operating activities 21,218 (3,783)
Investing Activities    
Purchase of property, plant and equipment (364) (728)
Investment in equipment for joint revenue sharing arrangements (2,157) (4,587)
Interest in film classified as a financial instrument   (4,731)
Acquisition of other intangible assets (1,760) (551)
Net cash used in investing activities (4,281) (10,597)
Financing Activities    
Revolving credit facility borrowings 25,717  
Repayments of revolving credit facility borrowings (31,180)  
Credit facility amendment fees paid   (1,783)
Other borrowings 315  
Repurchase of common shares (3,656) (6,272)
Taxes withheld and paid on employee stock awards vested (6,233) (3,136)
Net cash used in financing activities (15,037) (13,035)
Effects of exchange rate changes on cash (55) 4
Increase (decrease) in cash and cash equivalents during period 1,845 (27,411)
Cash and cash equivalents, beginning of period 97,401 189,711
Cash and cash equivalents, end of period $ 99,246 162,300
IMAX China    
Financing Activities    
Repurchase of common shares   $ (1,844)