XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating Activities    
Net loss $ (23,958) $ (22,956)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 42,663 40,570
Amortization of deferred financing costs 2,465 1,749
Credit loss expense (reversal), net 8,149 (4,884)
Write-downs 5,707 878
Deferred income tax benefit (3,374) (1,687)
Share-based and other non-cash compensation 19,510 18,558
Unrealized foreign currency exchange loss 1,310 555
Realized and unrealized investment gains (99) (5,311)
Changes in assets and liabilities:    
Accounts receivable (18,050) (24,336)
Inventories (10,131) 653
Film assets (14,174) (10,035)
Deferred revenue (5,989) (1,434)
Changes in other operating assets and liabilities (3,548) (11,902)
Net cash provided by (used in) operating activities 481 (19,582)
Investing Activities    
Acquisition of SSIMWAVE, net of cash and cash equivalents acquired (12,639)  
Purchase of property, plant and equipment (5,248) (2,353)
Investment in equipment for joint revenue sharing arrangements (14,543) (5,361)
interest in film classified as a financial instrument (4,731)  
Acquisition of other intangible assets (3,246) (3,399)
Proceeds from sale of equity securities   17,769
Net cash (used in) provided by investing activities (40,407) 6,656
Financing Activities    
Proceeds from issuance of convertible notes, net   223,675
Debt issuance costs related to convertible notes   (1,163)
Purchase of capped calls related to convertible notes   (19,067)
Revolving credit facility borrowings 4,890 3,600
Repayments of revolving credit facility borrowings (3,600) (300,243)
Credit facility amendment fees paid (2,277) (474)
Taxes withheld and paid on employee stock awards vested (3,393) (3,045)
Common shares issued - stock options exercised   883
Principal payment under finance lease obligations (890)  
Dividends paid to non-controlling interests (2,701) (5,027)
Net cash used in financing activities (64,595) (110,487)
Effects of exchange rate changes on cash and cash equivalents 1,961 (958)
Decrease in cash and cash equivalents during period (102,560) (124,371)
Cash and cash equivalents, beginning of period 189,711 317,379
Cash and cash equivalents, end of period 87,151 193,008
IMAX Corporation    
Financing Activities    
Repurchase of common shares (53,581) (4,610)
IMAX China    
Financing Activities    
Repurchase of common shares $ (3,043) $ (5,016)