XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisition (Tables)
9 Months Ended
Sep. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Subject to Revision Upon Completion of Valuation Procedures This allocation is subject to revision upon completion of the Company's valuation procedures.

(In thousands of U.S. Dollars)

 

 

 

 

Purchase Price:

 

 

 

 

Cash payments

 

$

 

19,448

 

IMAX Share Consideration

 

 

 

1,947

 

Earn-Out Payment

 

 

 

1,750

 

Total Purchase Price

 

$

 

23,145

 

Allocation of Purchase Price:

 

 

 

 

Cash and cash equivalents

 

$

 

3,582

 

Accounts receivable

 

 

 

158

 

Property, plant and equipment

 

 

 

409

 

Other assets

 

 

 

442

 

Accounts payable and accrued liabilities

 

 

 

(1,091

)

Deferred revenue

 

 

 

(1,274

)

Federal economic development loan, net of unaccreted interest benefit

 

 

 

(1,772

)

Goodwill

 

 

 

22,691

 

Total Purchase Price

 

$

 

23,145