XML 14 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents $ 87,151 $ 189,711
Accounts receivable, net of allowance for credit losses 125,686 110,050
Financing receivables, net of allowance for credit losses 122,618 141,049
Variable consideration receivables, net of allowance for credit losses 43,643 44,218
Inventories 36,378 26,924
Prepaid expenses 13,145 11,802
Film assets, net of accumulated amortization 4,535 4,241
Property, plant and equipment, net of accumulated depreciation 251,518 260,353
Investment in equity securities 1,095 1,087
Other assets 16,294 17,799
Deferred income tax assets, net of valuation allowance 14,369 13,906
Goodwill 61,718 39,027
Other intangible assets, net of accumulated amortization 22,077 23,080
Total assets 800,227 883,247
Liabilities    
Accounts payable 22,607 15,943
Accrued and other liabilities 119,138 111,896
Deferred revenue 76,461 81,281
Revolving credit facility borrowings, net of unamortized debt issuance costs 2,660 2,472
Convertible Notes and other borrowings, net 226,527 223,641
Deferred income tax liabilities 14,900 17,642
Total liabilities 462,293 452,875
Commitments and contingencies (see Note 8)
Non-controlling interests    
Non-controlling interests 736 758
Shareholders' equity    
Capital stock common shares - no par value. Authorized - unlimited number. 55,973,443 issued and outstanding (December 31, 2021 - 58,653,642 issued and outstanding) 388,953 409,979
Other equity 179,571 174,620
Statutory surplus reserve 3,932 3,932
Accumulated deficit (282,944) (234,975)
Accumulated other comprehensive (loss) income (16,173) 2,527
Total shareholders' equity attributable to common shareholders 273,339 356,083
Non-controlling interests 63,859 73,531
Total shareholders' equity 337,198 429,614
Total liabilities and shareholders' equity $ 800,227 $ 883,247