XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Receivables (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Summary of Allowance For Credit Losses Related to Accounts Receivable

The following tables summarize the activity in the allowance for credit losses related to Accounts Receivable for the three and six months ended June 30, 2022 and 2021:

 

Three Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2022

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

 

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

$

10,831

 

 

$

1,995

 

 

$

1,358

 

 

$

14,184

 

 

$

8,867

 

 

$

1,994

 

 

$

1,085

 

 

$

11,946

 

Current period provision (reversal), net

 

134

 

 

 

(104

)

 

 

(57

)

 

 

(27

)

 

 

2,115

 

 

 

(101

)

 

 

216

 

 

 

2,230

 

Write-offs

 

(43

)

 

 

(124

)

 

 

(394

)

 

 

(561

)

 

 

(43

)

 

 

(124

)

 

 

(394

)

 

 

(561

)

Foreign exchange

 

(218

)

 

 

(23

)

 

 

 

 

 

(241

)

 

 

(235

)

 

 

(25

)

 

 

 

 

 

(260

)

Ending balance

$

10,704

 

 

$

1,744

 

 

$

907

 

 

$

13,355

 

 

$

10,704

 

 

$

1,744

 

 

$

907

 

 

$

13,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2021

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

 

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

$

8,783

 

 

$

3,771

 

 

$

1,188

 

 

$

13,742

 

 

$

8,368

 

 

$

4,481

 

 

$

1,446

 

 

$

14,295

 

Current period (reversal) provision, net

 

(221

)

 

 

(1,178

)

 

 

4

 

 

 

(1,395

)

 

 

378

 

 

 

(1,677

)

 

 

(245

)

 

 

(1,544

)

Write-offs

 

(65

)

 

 

(103

)

 

 

 

 

 

(168

)

 

 

(235

)

 

 

(252

)

 

 

 

 

 

(487

)

Foreign exchange

 

100

 

 

 

27

 

 

 

 

 

 

127

 

 

 

86

 

 

 

(35

)

 

 

(9

)

 

 

42

 

Ending balance

$

8,597

 

 

$

2,517

 

 

$

1,192

 

 

$

12,306

 

 

$

8,597

 

 

$

2,517

 

 

$

1,192

 

 

$

12,306

 

Schedule of Financing Receivables As of June 30, 2022 and December 31, 2021, financing receivables consist of the following:

 

June 30,

 

 

December 31,

 

(In thousands of U.S. Dollars)

2022

 

 

2021

 

Net investment in leases

 

 

 

 

 

Gross minimum payments due under sales-type leases

$

28,438

 

 

$

29,953

 

Unearned finance income

 

(1,037

)

 

 

(763

)

Present value of minimum payments due under sales-type leases

 

27,401

 

 

 

29,190

 

Allowance for credit losses

 

(688

)

 

 

(798

)

Net investment in leases

 

26,713

 

 

 

28,392

 

Financed sales receivables

 

 

 

 

 

Gross minimum payments due under financed sales

 

141,976

 

 

 

152,315

 

Unearned finance income

 

(30,478

)

 

 

(34,244

)

Present value of minimum payments due under financed sales

 

111,498

 

 

 

118,071

 

Allowance for credit losses

 

(11,038

)

 

 

(5,414

)

Net financed sales receivables

 

100,460

 

 

 

112,657

 

Total financing receivables

$

127,173

 

 

$

141,049

 

 

 

 

 

 

 

Net financed sales receivables due within one year

$

28,937

 

 

$

29,115

 

Net financed sales receivables due after one year

 

71,523

 

 

 

83,542

 

Total financed sales receivables

$

100,460

 

 

$

112,657

 

Schedule of Weighted-average Remaining Lease Term and Weighted-average Interest Rate

As of June 30, 2022 and December 31, 2021, the weighted-average remaining lease term and weighted-average interest rate associated with the Company’s sales-type lease arrangements and financed sale receivables, as applicable, are as follows:

 

 

June 30,

 

December 31,

 

 

2022

 

2021

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

 

Sales-type lease arrangements

 

 

9.4

 

 

 

 

9.6

 

 

Weighted-average interest rate

 

 

 

 

 

 

 

 

Sales-type lease arrangements

 

 

6.68

 

%

 

 

6.56

 

%

Financed sales receivables

 

 

8.78

 

%

 

 

8.79

 

%

 

Schedule of Net Investment In Leases by Credit Quality Indicator

The tables below provide information on the Company’s net investment in leases by credit quality indicator as of June 30, 2022 and December 31, 2021. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of June 30, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

858

 

 

$

10,427

 

 

$

3,791

 

 

$

7,553

 

 

$

2,014

 

 

$

1,381

 

 

$

26,024

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

450

 

 

 

 

 

 

450

 

Pre-approved transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

927

 

 

 

927

 

Total net investment in leases

$

858

 

 

$

10,427

 

 

$

3,791

 

 

$

7,553

 

 

$

2,464

 

 

$

2,308

 

 

$

27,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of December 31, 2021

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

11,030

 

 

$

3,991

 

 

$

7,973

 

 

$

2,574

 

 

$

823

 

 

$

1,928

 

 

$

28,319

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-approved transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

871

 

 

 

871

 

Total net investment in leases

$

11,030

 

 

$

3,991

 

 

$

7,973

 

 

$

2,574

 

 

$

823

 

 

$

2,799

 

 

$

29,190

 

Schedule of Financed Sale Receivables by Credit Quality Indicator

The tables below provide information on the Company’s financed sale receivables by credit quality indicator as of June 30, 2022 and December 31, 2021. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of June 30, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

3,887

 

 

$

11,074

 

 

$

7,824

 

 

$

8,737

 

 

$

11,485

 

 

$

46,393

 

 

$

89,400

 

Credit Watch

 

41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,615

 

 

 

1,656

 

Pre-approved transactions

 

 

 

 

 

 

 

 

 

 

1,271

 

 

 

568

 

 

 

6,826

 

 

 

8,665

 

Transactions suspended

 

 

 

 

681

 

 

 

142

 

 

 

1,189

 

 

 

961

 

 

 

8,804

 

 

 

11,777

 

Total financed sales receivables

$

3,928

 

 

$

11,755

 

 

$

7,966

 

 

$

11,197

 

 

$

13,014

 

 

$

63,638

 

 

$

111,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of December 31, 2021

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

12,520

 

 

$

8,251

 

 

$

10,593

 

 

$

13,278

 

 

$

12,615

 

 

$

47,950

 

 

$

105,207

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

321

 

 

 

1,292

 

 

 

1,613

 

Pre-approved transactions

 

 

 

 

 

 

 

743

 

 

 

418

 

 

 

2,098

 

 

 

3,650

 

 

 

6,909

 

Transactions suspended

 

 

 

 

 

 

 

335

 

 

 

 

 

 

680

 

 

 

3,327

 

 

 

4,342

 

Total financed sales receivables

$

12,520

 

 

$

8,251

 

 

$

11,671

 

 

$

13,696

 

 

$

15,714

 

 

$

56,219

 

 

$

118,071

 

 

Schedule of Aging Analysis for Net Investment in Leases and Financed Sale Receivables

The following tables provide an aging analysis for the Company’s net investment in leases and financed sale receivables as of June 30, 2022 and December 31, 2021:

 

As of June 30, 2022

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

229

 

 

$

477

 

 

$

1,934

 

 

$

2,640

 

 

$

24,761

 

 

$

27,401

 

 

$

(688

)

 

$

26,713

 

Financed sales receivables

 

1,093

 

 

 

2,509

 

 

 

8,546

 

 

 

12,148

 

 

 

99,350

 

 

 

111,498

 

 

 

(11,038

)

 

 

100,460

 

Total

$

1,322

 

 

$

2,986

 

 

$

10,480

 

 

$

14,788

 

 

$

124,111

 

 

$

138,899

 

 

$

(11,726

)

 

$

127,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

225

 

 

$

156

 

 

$

1,267

 

 

$

1,648

 

 

$

27,542

 

 

$

29,190

 

 

$

(798

)

 

$

28,392

 

Financed sales receivables

 

1,750

 

 

 

989

 

 

 

8,378

 

 

 

11,117

 

 

 

106,954

 

 

 

118,071

 

 

 

(5,414

)

 

 

112,657

 

Total

$

1,975

 

 

$

1,145

 

 

$

9,645

 

 

$

12,765

 

 

$

134,496

 

 

$

147,261

 

 

$

(6,212

)

 

$

141,049

 

Schedule of Net Investment in Leases and Financed Sale Receivables with Billed Amounts Past Due Continues to Accrue Finance Income

The following tables provide information about the Company’s net investment in leases and financed sale receivables with billed amounts past due for which it continues to accrue finance income as of June 30, 2022 and December 31, 2021. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

 

 

As of June 30, 2022

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

207

 

 

$

419

 

 

$

1,446

 

 

$

2,072

 

 

$

19,767

 

 

$

(255

)

 

$

21,584

 

Financed sales receivables

 

861

 

 

 

1,833

 

 

 

6,885

 

 

 

9,579

 

 

 

47,175

 

 

 

(1,273

)

 

 

55,481

 

Total

$

1,068

 

 

$

2,252

 

 

$

8,331

 

 

$

11,651

 

 

$

66,942

 

 

$

(1,528

)

 

$

77,065

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

143

 

 

$

132

 

 

$

825

 

 

$

1,100

 

 

$

12,619

 

 

$

(176

)

 

$

13,543

 

Financed sales receivables

 

959

 

 

 

729

 

 

 

6,190

 

 

 

7,878

 

 

 

41,439

 

 

 

(1,413

)

 

 

47,904

 

Total

$

1,102

 

 

$

861

 

 

$

7,015

 

 

$

8,978

 

 

$

54,058

 

 

$

(1,589

)

 

$

61,447

 

Schedule of Net Investment in Leases and Financed Sale Receivables on Nonaccrual Status

The following table provides information about the Company’s net investment in leases and financed sale receivables that are on nonaccrual status as of June 30, 2022 and December 31, 2021:

 

 

As of June 30, 2022

 

 

As of December 31, 2021

 

(In thousands of U.S. Dollars)

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

927

 

 

$

(304

)

 

$

623

 

 

$

871

 

 

$

(309

)

 

$

562

 

Net financed sales receivables

 

18,158

 

 

 

(9,380

)

 

 

8,778

 

 

 

8,642

 

 

 

(2,357

)

 

 

6,285

 

Total

$

19,085

 

 

$

(9,684

)

 

$

9,401

 

 

$

9,513

 

 

$

(2,666

)

 

$

6,847

 

 

Summary of Allowance for Credit Losses Related to Net Investment in Leases and Financed Sale Receivables

The following tables summarize the activity in the allowance for credit losses related to the Company’s net investment in leases and financed sale receivables for the three and six months ended June 30, 2022 and 2021:

 

Three Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2022

 

 

Net Investment

 

 

Financed

 

 

Net Investment

 

 

Financed

 

(In thousands of U.S. Dollars)

in Leases

 

 

Sales Receivables

 

 

in Leases

 

 

Sales Receivables

 

Beginning balance

$

706

 

 

$

11,135

 

 

$

798

 

 

$

5,414

 

Current period (reversal) provision, net

 

(1

)

 

 

67

 

 

 

(94

)

 

 

5,775

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

(17

)

 

 

(164

)

 

 

(16

)

 

 

(151

)

Ending balance

$

688

 

 

$

11,038

 

 

$

688

 

 

$

11,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2021

 

 

Six Months Ended June 30, 2021

 

 

Net Investment

 

 

Net Financed

 

 

Net Investment

 

 

Net Financed

 

(In thousands of U.S. Dollars)

in Leases

 

 

Sales Receivables

 

 

in Leases

 

 

Sales Receivables

 

Beginning balance

$

581

 

 

$

7,491

 

 

$

557

 

 

$

7,274

 

Current period (reversal) provision, net

 

(7

)

 

 

(432

)

 

 

20

 

 

 

(205

)

Write-offs

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

5

 

 

 

54

 

 

 

2

 

 

 

44

 

Ending balance

$

579

 

 

$

7,113

 

 

$

579

 

 

$

7,113

 

Summary of Allowance For Credit Losses Related to Variable Consideration Receivables

The following table summarizes the activity in the allowance for credit losses related to Variable Consideration Receivables for the three and six months ended June 30, 2022 and 2021:

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Theater
Operators

 

 

Theater
Operators

 

 

Theater
Operators

 

Beginning balance

$

439

 

 

$

2,088

 

 

$

1,082

 

 

$

1,887

 

Current period provision (reversal), net

 

73

 

 

 

(38

)

 

 

(570

)

 

 

162

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

(9

)

 

 

(22

)

 

 

(9

)

 

 

(21

)

Ending balance

$

503

 

 

$

2,028

 

 

$

503

 

 

$

2,028