XML 13 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents $ 162,300 $ 189,711
Accounts receivable, net of allowance for credit losses 110,478 110,050
Financing receivables, net of allowance for credit losses 131,510 141,049
Variable consideration receivables, net of allowance for credit losses 44,032 44,218
Inventories 27,332 26,924
Prepaid expenses 13,628 11,802
Film assets, net of accumulated amortization 5,518 4,241
Property, plant and equipment, net of accumulated depreciation 258,971 260,353
Investment in equity securities 1,092 1,087
Other assets 22,115 17,799
Deferred income tax assets, net of valuation allowance 13,935 13,906
Goodwill 39,027 39,027
Other intangible assets, net of accumulated amortization 22,110 23,080
Total assets 852,048 883,247
Liabilities    
Accounts payable 18,220 15,943
Accrued and other liabilities 96,551 111,896
Deferred revenue 80,463 81,281
Revolving credit facility borrowings, net of unamortized debt issuance costs 1,080 2,472
Convertible notes, net of unamortized discounts and debt issuance costs 224,010 223,641
Deferred income tax liabilities 17,642 17,642
Total liabilities 437,966 452,875
Commitments and contingencies (see Note 8)
Non-controlling interests    
Non-controlling interests 761 758
Shareholders' equity    
Capital stock common shares - no par value. Authorized - unlimited number. 58,750,922 issued and outstanding (December 31, 2021 - 58,653,642 issued and outstanding) 415,362 409,979
Other equity 167,912 174,620
Statutory surplus reserve 3,932 3,932
Accumulated deficit (251,194) (234,975)
Accumulated other comprehensive income 3,228 2,527
Total shareholders' equity attributable to common shareholders 339,240 356,083
Non-controlling interests 74,081 73,531
Total shareholders' equity 413,321 429,614
Total liabilities and shareholders' equity $ 852,048 $ 883,247