XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at 

​

​

​

​

​

June 30, 2025 Using:

​

​

​

​

    

Quoted Prices in

    

Significant

    

    

​

    

    

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

Total

​

​

Assets

​

Inputs

​

Inputs

​

Fair

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale debt securities:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

54,593

​

$

251,830

​

$

—

​

$

306,423

Private label mortgage-backed security

​

 

—

​

 

—

​

 

1,489

​

 

1,489

Mortgage-backed securities - residential

​

 

—

​

 

374,598

​

 

—

​

 

374,598

Collateralized mortgage obligations

​

 

—

​

 

18,130

​

 

—

​

 

18,130

Corporate bonds

​

​

—

​

​

1,001

​

​

—

​

​

1,001

Trust preferred security

​

 

—

​

 

—

​

 

4,075

​

 

4,075

Total available-for-sale debt securities

​

$

54,593

​

$

645,559

​

$

5,564

​

$

705,716

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity securities with readily determinable fair value:

​

​

​

​

​

​

​

​

​

​

​

​

Freddie Mac preferred stock

​

$

—

​

$

756

​

$

—

​

$

756

Total equity securities with readily determinable fair value

​

$

—

​

$

756

​

$

—

​

$

756

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans held for sale

​

$

—

​

$

8,850

​

$

—

​

$

8,850

Consumer loans held for sale

​

​

—

​

​

—

​

​

8,312

​

​

8,312

Rate lock commitments

​

 

—

​

 

701

​

 

—

​

 

701

Interest rate swap agreements - Bank clients and institutional swap dealer

​

​

—

​

​

6,850

​

​

—

​

​

6,850

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

Mandatory forward contracts

​

$

—

​

$

132

​

$

—

​

$

132

Interest rate swap agreements - Bank clients and institutional swap dealer

​

​

—

​

​

6,850

​

​

—

​

​

6,850

Interest rate swap agreements on FHLB advances

​

​

—

​

​

2,911

​

​

—

​

​

2,911

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

​

​

December 31, 2024 Using:

​

​

​

​

    

Quoted Prices in

    

Significant

    

    

​

    

    

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

Total

​

​

Assets

​

Inputs

​

Inputs

​

Fair

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

Available-for-sale debt securities:

​

​

​

​

​

​

​

​

​

​

​

​

U.S. Treasury securities and U.S. Government agencies

​

$

84,775

​

$

304,311

​

$

—

​

$

389,086

Private label mortgage-backed security

​

 

—

​

 

—

​

 

1,550

​

 

1,550

Mortgage-backed securities - residential

​

 

—

​

 

168,233

​

 

—

​

 

168,233

Collateralized mortgage obligations

​

 

—

​

 

19,243

​

 

—

​

 

19,243

Corporate bonds

​

​

—

​

​

2,009

​

​

—

​

​

2,009

Trust preferred security

​

 

—

​

 

—

​

 

4,034

​

 

4,034

Total available-for-sale debt securities

​

$

84,775

​

$

493,796

​

$

5,584

​

$

584,155

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity securities with readily determinable fair value:

​

​

​

​

​

​

​

​

​

​

​

​

Freddie Mac preferred stock

​

$

—

​

$

693

​

$

—

​

$

693

Total equity securities with readily determinable fair value

​

$

—

​

$

693

​

$

—

​

$

693

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans held for sale

​

$

—

​

$

8,312

​

$

—

​

$

8,312

Consumer loans held for sale

​

​

—

​

​

—

​

​

5,443

​

​

5,443

Rate lock commitments

​

 

—

​

 

223

​

 

—

​

 

223

Mandatory forward contracts

​

​

—

​

​

70

​

​

—

​

​

70

Interest rate swap agreements - Bank clients and institutional swap dealer

​

​

—

​

​

6,588

​

​

—

​

​

6,588

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap agreements - Bank clients and institutional swap dealer

​

$

—

​

$

6,588

​

$

—

​

$

6,588

Interest rate swap agreements on FHLB advances

​

​

—

​

​

647

​

​

—

​

 

647

Assets Measured at Fair Value on a Non-Recurring Basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

​

​

June 30, 2025 Using:

​

​

​

​

    

Quoted Prices in

    

Significant

    

​

​

    

    

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

Total

​

​

Assets

​

Inputs

​

Inputs

​

Fair

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans:

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate:

​

 

​

​

​

​

​

​

​

​

​

​

Owner-occupied

​

$

—

​

$

—

​

$

360

​

$

360

Total collateral-dependent loans

​

$

—

​

$

—

​

$

360

​

$

360

​

​

​

​

​

​

​

​

​

​

​

​

​

Other real estate owned:

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate:

​

​

​

​

​

​

​

​

​

​

​

​

Nonowner-occupied

​

$

—

​

$

—

​

$

1,054

​

$

1,054

Total other real estate owned

​

$

—

​

$

—

​

$

1,054

​

$

1,054

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

​

​

December 31, 2024 Using:

​

​

​

​

    

Quoted Prices in

    

Significant

    

​

​

    

    

​

​

​

Active Markets

​

Other

​

Significant

​

​

​

​

​

for Identical

​

Observable

​

Unobservable

​

Total

​

​

Assets

​

Inputs

​

Inputs

​

Fair

(in thousands)

​

(Level 1)

​

(Level 2)

​

(Level 3)

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans:

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate:

​

​

​

​

​

​

​

​

​

​

​

​

Owner-occupied

​

$

—

​

$

—

​

$

201

​

$

201

Total collateral-dependent loans

​

$

—

​

$

—

​

$

201

​

$

201

​

​

​

​

​

​

​

​

​

​

​

​

​

Other real estate owned:

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate

​

​

​

​

​

​

​

​

​

​

​

​

Nonowner-occupied

​

$

—

​

$

—

​

$

1,160

​

$

1,160

Total other real estate owned

​

$

—

​

$

—

​

$

1,160

​

$

1,160

Other Real Estate Owned

​

​

​

​

​

​

​

​

​

​

    

​

​

​

(in thousands)

​

June 30, 2025

    

December 31, 2024

    

​

​

​

​

​

​

​

​

Other real estate owned carried at fair value

​

$

1,054

​

$

1,160

​

Total carrying value of other real estate owned

​

$

1,054

​

$

1,160

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

Six Months Ended

    

​

​

June 30, 

​

June 30, 

​

(in thousands)

​

2025

    

2024

    

2025

    

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other real estate owned write-downs during the period

​

$

53

​

$

52

​

$

106

​

$

105

​

Carrying amount and estimated fair values of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

​

​

June 30, 2025:

​

    

​

​

    

    

​

    

    

​

    

    

​

    

Total

​

​

Carrying

​

​

​

​

​

​

​

​

​

​

Fair

(in thousands)

​

Value

​

Level 1

​

Level 2

​

Level 3

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

484,808

​

$

484,808

​

$

—

​

$

—

​

$

484,808

Available-for-sale debt securities

​

 

705,716

​

 

54,593

​

 

645,559

​

 

5,564

​

 

705,716

Held-to-maturity debt securities

​

 

5,434

​

 

—

​

 

5,408

​

 

—

​

 

5,408

Equity securities with readily determinable fair values

​

​

756

​

​

—

​

​

756

​

​

—

​

​

756

Mortgage loans held for sale, at fair value

​

 

8,850

​

 

—

​

 

8,850

​

 

—

​

 

8,850

Consumer loans held for sale, at fair value

​

​

8,312

​

​

—

​

​

—

​

​

8,312

​

​

8,312

Consumer loans held for sale, at the lower of cost or fair value

​

​

19,640

​

​

—

​

​

—

​

​

19,748

​

​

19,748

Loans, net

​

 

5,291,260

​

 

—

​

 

—

​

 

5,168,712

​

 

5,168,712

Federal Home Loan Bank stock

​

 

24,568

​

 

—

​

 

—

​

 

—

​

 

NA

Accrued interest receivable

​

 

20,779

​

 

—

​

 

20,779

​

 

—

​

 

20,779

Mortgage servicing rights

​

​

6,841

​

​

—

​

​

17,157

​

​

—

​

​

17,157

Rate lock commitments

​

​

701

​

​

—

​

​

701

​

​

—

​

​

701

Interest rate swap agreements - Bank clients and institutional swap dealer

​

​

6,850

​

​

—

​

​

6,850

​

​

—

​

​

6,850

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing deposits

​

$

1,223,016

​

$

—

​

$

1,223,016

​

$

—

​

$

1,223,016

Transaction deposits

​

 

3,330,852

​

 

—

​

 

3,330,852

​

 

—

​

 

3,330,852

Time deposits

​

 

763,371

​

 

—

​

 

751,820

​

 

—

​

 

751,820

Securities sold under agreements to repurchase and other short-term borrowings

​

 

72,103

​

 

—

​

 

72,103

​

 

—

​

 

72,103

Federal Home Loan Bank advances

​

 

370,000

​

 

—

​

 

374,748

​

 

—

​

 

374,748

Accrued interest payable

​

 

4,477

​

 

—

​

 

4,477

​

 

—

​

 

4,477

Mandatory forward contracts

​

​

132

​

​

—

​

​

132

​

​

—

​

​

132

Interest rate swap agreements - Bank clients and institutional swap dealer

​

​

6,850

​

​

—

​

​

6,850

​

​

—

​

​

6,850

Interest rate swap agreements on FHLB advances

​

​

2,911

​

​

—

​

​

2,911

​

​

—

​

​

2,911

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at

​

​

​

​

​

December 31, 2024:

​

    

    

​

    

    

​

    

    

​

    

    

​

    

Total

​

​

Carrying

​

​

​

​

​

​

​

​

​

​

Fair

(in thousands)

​

Value

​

Level 1

​

Level 2

​

Level 3

​

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

432,151

​

$

432,151

​

$

—

​

$

—

​

$

432,151

Available-for-sale debt securities

​

 

584,155

​

 

84,775

​

 

493,796

​

 

5,584

​

 

584,155

Held-to-maturity debt securities

​

 

10,778

​

 

—

​

 

10,735

​

 

—

​

 

10,735

Equity securities with readily determinable fair values

​

​

693

​

​

—

​

​

693

​

​

—

​

​

693

Mortgage loans held for sale, at fair value

​

 

8,312

​

 

—

​

 

8,312

​

 

—

​

 

8,312

Consumer loans held for sale, at fair value

​

​

5,443

​

​

—

​

​

—

​

​

5,443

​

​

5,443

Consumer loans held for sale, at the lower of cost or fair value

​

​

18,632

​

​

—

​

​

—

​

​

18,714

​

​

18,714

Loans, net

​

 

5,347,488

​

 

—

​

 

—

​

 

5,209,571

​

 

5,209,571

Federal Home Loan Bank stock

​

 

24,478

​

 

—

​

 

—

​

 

—

​

 

NA

Accrued interest receivable

​

 

20,128

​

 

—

​

 

20,128

​

 

—

​

 

20,128

Mortgage servicing rights

​

​

6,975

​

​

—

​

​

17,159

​

​

—

​

​

17,159

Rate lock commitments

​

​

223

​

​

—

​

​

223

​

​

—

​

​

223

Mandatory forward contracts

​

​

70

​

​

—

​

​

70

​

​

—

​

​

70

Interest rate swap agreements - Bank clients and institutional swap dealer

​

​

6,588

​

​

—

​

​

6,588

​

​

—

​

​

6,588

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing deposits

​

$

1,207,764

​

$

—

​

$

1,207,764

​

$

—

​

$

1,207,764

Transaction deposits

​

 

3,231,738

​

 

—

​

 

3,231,738

​

 

—

​

 

3,231,738

Time deposits

​

 

771,044

​

 

—

​

 

773,415

​

 

—

​

 

773,415

Deposits of discontinued operations

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

Securities sold under agreements to repurchase and other short-term borrowings

​

 

103,318

​

 

—

​

 

103,318

​

 

—

​

 

103,318

Federal Home Loan Bank advances

​

 

395,000

​

 

—

​

 

395,814

​

 

—

​

 

395,814

Accrued interest payable

​

 

5,153

​

 

—

​

 

5,153

​

 

—

​

 

5,153

Interest rate swap agreements - Bank clients and institutional swap dealer

​

​

6,588

​

​

—

​

​

6,588

​

​

—

​

​

6,588

Interest rate swap agreements on FHLB advances

​

​

647

​

​

—

​

​

647

​

​

—

​

​

647

​

Nonrecurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

​

​

​

​

​

​

​

​

​

​

​

​

    

    

​

    

    

    

    

    

Range

​

​

Fair

​

Valuation

​

Unobservable

​

(Weighted

June 30, 2025 (dollars in thousands)

​

Value

​

Technique

​

Inputs

​

Average)

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans - commercial real estate owner-occupied

​

$

360

 

Appraisal

 

Appraisal discounts

 

13% (13%)

​

​

​

​

​

​

​

​

​

​

Other real estate owned - commercial real estate nonowner-occupied

​

$

1,054

 

Appraisal

 

Appraisal discounts

 

61% (61%)

​

​

​

​

​

​

​

​

​

​

​

​

    

    

​

    

    

    

    

    

Range

​

​

Fair

​

Valuation

​

Unobservable

​

(Weighted

December 31, 2024 (dollars in thousands)

​

Value

​

Technique

​

Inputs

​

Average)

​

​

​

​

​

​

​

​

​

​

Collateral-dependent loans - residential real estate owner-occupied

​

$

201

 

Appraisal

 

Appraisal discounts

 

3% (3%)

​

​

​

​

​

​

​

​

​

​

Other real estate owned - commercial real estate

​

$

1,160

 

Appraisal

 

Appraisal discounts

 

57% (57%)

Private label mortgage backed security  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

  

Six Months Ended

​

June 30, 

​

June 30, 

(dollars in thousands)

2025

​

2024

​

2025

​

2024

​

​

​

​

​

​

​

​

​

​

​

​

Balance, beginning of period

$

1,516

​

$

1,772

​

$

1,550

​

$

1,773

Total gains or losses included in earnings:

​

​

​

​

​

​

​

​

​

​

​

Net change in unrealized gain (loss)

 

—

​

 

(8)

​

 

12

​

 

49

Principal paydowns

 

(27)

​

 

(48)

​

 

(73)

​

 

(106)

Balance, end of period

$

1,489

​

$

1,716

​

$

1,489

​

$

1,716

Private label mortgage backed security | Recurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

    

    

    

​

 

June 30, 2025 (dollars in thousands)

​

Fair Value

​

Valuation Technique

​

Unobservable Inputs

​

Range (1)

 

​

​

​

​

​

​

​

​

​

​

​

Private label mortgage-backed security

​

$

1,489

 

Discounted cash flow

 

(1) Constant prepayment rate

 

2.3% - 4.4%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Probability of default

 

0.5% - 9.3%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(3) Loss severity

 

25%

​

​

(1) The bank owns one private label mortgage-back security; therefore, the range presented is equivalent to the weighted average range.

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair

    

Valuation

    

    

    

​

 

December 31, 2024 (dollars in thousands)

​

Value

​

Technique

​

Unobservable Inputs

​

Range (1)

 

​

​

​

​

​

​

​

​

​

​

​

Private label mortgage-backed security

​

$

1,550

 

Discounted cash flow

 

(1) Constant prepayment rate

 

1.5% - 2.6%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Probability of default

 

0.5% - 9.1%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(3) Loss severity

 

25%

​

Trust preferred security  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

    

Six Months Ended

​

​

​

June 30, 

​

June 30, 

​

(dollars in thousands)

​

2025

​

2024

​

2025

​

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

4,073

​

$

4,027

​

$

4,034

​

$

4,118

​

Total gains or losses included in earnings:

​

​

​

​

​

​

​

​

​

​

​

​

​

Discount accretion

​

​

16

​

​

15

​

​

32

​

​

30

​

Net change in unrealized gain (loss)

​

 

(14)

​

 

51

​

 

9

​

 

(55)

​

Balance, end of period

​

$

4,075

​

$

4,093

​

$

4,075

​

$

4,093

​

Mortgage loans held for sale  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

​

​

​

​

​

​

​

​

​

(in thousands)

    

June 30, 2025

    

December 31, 2024

 

​

​

​

​

​

​

​

​

Aggregate fair value

​

$

8,850

​

$

8,312

​

Contractual balance

​

 

8,674

​

 

8,117

​

Unrealized gain

​

 

176

​

 

195

​

Schedule of gains and losses from changes in fair value included in earnings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

Six Months Ended

    

​

​

​

June 30, 

​

June 30, 

​

​

(dollars in thousands)

​

2025

    

2024

    

2025

    

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest income

​

$

221

​

$

191

​

$

337

​

$

277

​

​

Change in fair value

​

 

26

​

 

(38)

​

 

(19)

​

 

107

​

​

Total included in earnings

​

$

247

​

$

153

​

$

318

​

$

384

​

​

Consumer loans held for sale  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

​

​

​

​

​

​

​

​

​

(in thousands)

    

June 30, 2025

    

December 31, 2024

​

​

​

​

​

​

​

​

​

Aggregate fair value

​

$

8,312

​

$

5,443

​

Contractual balance

​

 

8,370

​

 

5,476

​

Unrealized loss

​

 

(58)

​

 

(33)

​

Schedule of gains and losses from changes in fair value included in earnings

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Three Months Ended

​

Six Months Ended

​

​

​

​

June 30, 

​

June 30, 

​

​

(dollars in thousands)

​

2025

    

2024

    

2025

    

2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest income

​

$

1,664

​

$

1,358

​

$

2,742

​

$

2,531

​

​

Change in fair value

​

 

(4)

​

 

(17)

​

 

(25)

​

 

(3)

​

​

Total included in earnings

​

$

1,660

​

$

1,341

​

$

2,717

​

$

2,528

​

​

Consumer loans held for sale | Recurring basis  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair

    

Valuation

    

    

    

​

June 30, 2025 (dollars in thousands)

​

Value

​

Technique

​

Unobservable Inputs

​

Rate

​

​

​

​

​

​

​

​

​

​

Consumer loans held for sale

​

$

8,312

 

Contract Terms

 

(1) Net Premium

 

0.15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Discounted Sales

 

10.00%

​

​

​

​

​

​

​

​

​

​

​

​

    

Fair

    

Valuation

    

    

    

​

December 31, 2024 (dollars in thousands)

​

Value

​

Technique

​

Unobservable Inputs

​

Rate

​

​

​

​

​

​

​

​

​

​

Consumer loans held for sale

​

$

5,443

 

Contract Terms

 

(1) Net Premium

 

0.15%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

(2) Discounted Sales

 

10.00%

​