XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.3
REVENUE FROM CONTRACTS WITH CUSTOMERS
9 Months Ended
Sep. 30, 2024
REVENUE FROM CONTRACTS WITH CUSTOMERS  
REVENUE FROM CONTRACTS WITH CUSTOMERS

15. REVENUE FROM CONTRACTS WITH CUSTOMERS

The following tables present the Company’s net revenue and net revenue concentration by reportable segment:

Three Months Ended September 30, 2024

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

51,023

$

3,580

   

$

54,603

$

440

$

2,783

$

13,479

$

16,702

$

71,305

Noninterest income:

Service charges on deposit accounts

3,676

16

3,692

1

1

3,693

Net refund transfer fees

 

 

 

 

582

 

 

 

582

 

582

Mortgage banking income (1)

 

2,062

 

 

2,062

 

 

 

 

 

2,062

Interchange fee income

3,267

3,267

19

19

3,286

Program fees (1)

786

4,176

4,962

4,962

Increase in cash surrender value of BOLI (1)

826

826

826

Net losses on OREO

(53)

(53)

(53)

Other

 

1,300

 

 

1,300

 

8

 

147

 

 

155

 

1,455

Total noninterest income

 

11,078

 

16

 

11,094

 

609

 

933

 

4,177

 

5,719

 

16,813

Total net revenue

$

62,101

$

3,596

$

65,697

$

1,049

$

3,716

$

17,656

$

22,421

$

88,118

Net-revenue concentration (2)

71

%  

4

%  

75

%  

1

%  

4

%  

20

%  

25

%  

100

%  

Three Months Ended September 30, 2023

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

47,493

$

2,467

   

$

49,960

$

401

$

4,124

$

10,340

$

14,865

$

64,825

Noninterest income:

Service charges on deposit accounts

3,547

11

3,558

1

1

3,559

Net refund transfer fees

 

 

 

 

242

 

 

 

242

 

242

Mortgage banking income (1)

 

852

 

 

852

 

 

 

 

 

852

Interchange fee income

3,258

3,258

22

1

1

24

3,282

Program fees (1)

705

3,336

4,041

4,041

Increase in cash surrender value of BOLI (1)

690

690

690

Net losses on OREO

(53)

(53)

(53)

Death benefits in excess of cash surrender value of life insurance

Other

 

1,647

 

 

1,647

 

50

 

9

 

26

 

85

 

1,732

Total noninterest income

 

9,941

 

11

 

9,952

 

314

 

715

 

3,364

 

4,393

 

14,345

Total net revenue

$

57,434

$

2,478

$

59,912

$

715

$

4,839

$

13,704

$

19,258

$

79,170

Net-revenue concentration (2)

73

%  

3

%  

76

%  

1

%  

6

%  

17

%  

24

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

Nine Months Ended September 30, 2024

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

149,197

$

8,751

   

$

157,948

$

32,173

$

9,221

$

37,418

$

78,812

$

236,760

Noninterest income:

Service charges on deposit accounts

10,488

42

10,530

2

2

10,532

Net refund transfer fees

 

 

 

 

15,213

 

 

 

15,213

 

15,213

Mortgage banking income (1)

 

3,984

 

 

3,984

 

 

 

 

 

3,984

Interchange fee income

9,697

9,697

94

2

1

97

9,794

Program fees (1)

2,319

11,220

13,539

13,539

Increase in cash surrender value of BOLI (1)

2,372

2,372

2,372

Net losses on OREO

(154)

(154)

(154)

Other

 

3,034

 

 

3,034

 

71

 

147

 

 

218

 

3,252

Total noninterest income

 

29,421

 

42

 

29,463

 

15,378

 

2,468

 

11,223

 

29,069

 

58,532

Total net revenue

$

178,618

$

8,793

$

187,411

$

47,551

$

11,689

$

48,641

$

107,881

$

295,292

Net-revenue concentration (2)

61

%  

3

%  

64

%  

16

%  

4

%  

16

%  

36

%  

100

%  

Nine Months Ended September 30, 2023

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

146,404

$

7,196

   

$

153,600

$

28,778

$

11,522

$

28,096

$

68,396

$

221,996

Noninterest income:

Service charges on deposit accounts

10,351

33

10,384

1

1

10,385

Net refund transfer fees

 

 

 

 

15,528

 

 

 

15,528

 

15,528

Mortgage banking income (1)

 

2,559

 

 

2,559

 

 

 

 

 

2,559

Interchange fee income

9,639

9,639

109

3

1

113

9,752

Program fees (1)

2,140

8,881

11,021

11,021

Increase in cash surrender value of BOLI (1)

2,014

2,014

2,014

Net losses on OREO

(158)

(158)

(158)

Death benefits in excess of cash surrender value of life insurance

1,728

1,728

1,728

Other

 

3,543

 

 

3,543

 

205

 

9

 

91

 

305

 

3,848

Total noninterest income

 

29,676

 

33

 

29,709

 

15,842

 

2,152

 

8,974

 

26,968

 

56,677

Total net revenue

$

176,080

$

7,229

$

183,309

$

44,620

$

13,674

$

37,070

$

95,364

$

278,673

Net-revenue concentration (2)

63

%  

3

%  

66

%  

16

%  

5

%  

13

%  

34

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

The following represents information for significant revenue streams subject to ASC 606:

Service charges on deposit accounts – The Company earns revenue for account-based and event-driven services on its retail and commercial deposit accounts. Contracts for these services are generally in the form of deposit agreements, which disclose fees for deposit services. Revenue for event-driven services is recognized in close proximity or simultaneously with service performance. Revenue for certain account-based services may be recognized at a point in time or over the period the service is rendered, typically no longer than a month. Examples of account-based and event-driven service charges on deposits include per item fees, paper-statement fees, check-cashing fees, and analysis fees.

Net refund transfer fees – An RT is a fee-based product offered by the Bank through third-party tax preparers located throughout the United States, as well as tax-preparation software providers (collectively, the “Tax Providers”), with the Bank acting as an independent contractor of the Tax Providers. An RT allows a taxpayer to pay any applicable tax preparation and filing related fees directly from his federal or state government tax refund, with the remainder of the tax refund disbursed directly to the taxpayer. RT fees and all applicable tax preparation, transmitter, audit, and any other taxpayer authorized amounts are deducted from the tax refund by either the Bank or the Bank’s service provider and automatically forwarded to the appropriate party as authorized by the taxpayer. RT fees generally receive first priority when applying fees against the taxpayer’s refund, with the Bank’s share of RT fees generally

superior to the claims of other third-party service providers, including the Tax Providers. The remainder of the refund is disbursed to the taxpayer by a Bank check, direct deposit to the taxpayer’s personal bank account, or loaded to a prepaid card.

The Company executes contracts with individual Tax Providers to offer RTs to their taxpayer customers. RT revenue is recognized by the Bank immediately after the taxpayer’s refund is disbursed in accordance with the RT contract with the taxpayer customer. The fee paid by the taxpayer for the RT is shared between the Bank and the Tax Providers based on contracts executed between the parties.

The Company presents RT revenue net of any amounts shared with the Tax Providers. The Bank’s share of RT revenue is generally based on the obligations undertaken by the Tax Provider for each individual RT program, with more obligations generally corresponding to higher RT revenue share. The significant majority of net RT revenue is recognized and obligations under RT contracts fulfilled by the Bank during the first half of each year. Incremental expenses associated with the fulfilment of RT contracts are generally expensed during the first half of the year.

Interchange fee income – As an “issuing bank” for card transactions, the Company earns interchange fee income on transactions executed by its cardholders with various third-party merchants. Through third-party intermediaries, merchants compensate the Company for each transaction for the ability to efficiently settle the transaction, and for the Company’s willingness to accept certain risks inherent in the transaction. There is no written contract between the merchant and the Company, but a contract is implied between the two parties by customary business practices. Interchange fee income is recognized almost simultaneously by the Company upon the completion of a related card transaction.

The Company compensates its cardholders by way of cash or other “rewards” for generating card transactions. These rewards are disclosed in cardholder agreements between the Company and its cardholders. Reward costs are accrued over time based on card transactions generated by the cardholder. Interchange fee income is presented net of reward costs within noninterest income.

Net gains/(losses) on other real estate – The Company routinely sells OREO it has acquired through loan foreclosure. Net gains/(losses) on OREO reflect both 1) the gain or loss recognized upon an executed deed and 2) mark-to-market write-downs the Company takes on its OREO inventory.

The Company generally recognizes gains or losses on OREO at the time of an executed deed, although gains may be recognized over a financing period if the Company finances the sale. For financed OREO sales, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on sale, the Company adjusts the transaction price and related gain/(loss) on sale if a significant financing component is present.

Mark-to-market write-downs taken by the Company during the property’s holding period are generally at least 10% per year but may be higher based on updated real estate appraisals or BPOs. Incremental expenditures to bring OREO to salable condition are generally expensed as-incurred.