XML 70 R60.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES - RISK CATEGORY (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Risk category of rated loans    
Year One $ 5,343 $ 2,638
Year Two 2,201 839
Year Three 512 2,641
Year Four 1,773 1,264
Prior 1,504 1,255
Year One - Total 760,393 1,143,061
Year Two - Total 992,017 669,000
Year Three - Total 544,683 411,059
Year Four - Total 329,001 223,625
Prior - Total 689,900 670,768
Revolving Loans Amortized Cost Basis 861,741 1,292,568
Revolving Loans Converted To Term Loans 111,715 86,481
Total Loans 11,333 8,637
Loans 4,289,450 4,496,562
Pass    
Risk category of rated loans    
Year One 5,343 2,638
Year Two 2,201 839
Year Three 512 2,641
Year Four 1,773 1,264
Prior 1,504 1,255
Year One - Total 757,749 1,107,641
Year Two - Total 964,639 663,162
Year Three - Total 543,305 375,819
Year Four - Total 303,833 208,648
Prior - Total 657,320 626,424
Revolving Loans Amortized Cost Basis 859,089 1,289,690
Revolving Loans Converted To Term Loans 111,715 86,481
Total Loans 11,333 8,637
Loans 4,197,650 4,357,865
Special Mention    
Risk category of rated loans    
Year One - Total 1,884 35,375
Year Two - Total 26,581 4,844
Year Three - Total   34,094
Year Four - Total 23,429 11,274
Prior - Total 20,650 29,075
Revolving Loans Amortized Cost Basis 816 629
Loans 73,360 115,291
Substandard    
Risk category of rated loans    
Year One - Total 760 45
Year Two - Total 797 994
Year Three - Total 1,378 1,146
Year Four - Total 1,739 3,703
Prior - Total 11,930 15,269
Revolving Loans Amortized Cost Basis 1,836 2,249
Loans 18,440 23,406
Core Banking Activities    
Risk category of rated loans    
Loans 4,190,178 4,352,509
Traditional Banking    
Risk category of rated loans    
Total Loans 11,333 8,637
Loans 3,747,940 3,501,959
Republic Processing Group    
Risk category of rated loans    
Carrying value of loans 99,272 144,053
Residential Real Estate | Residential Real Estate - Owner Occupied    
Risk category of rated loans    
Year One 160,592 219,327
Year Two 194,740 213,880
Year Three 195,581 89,865
Year Four 76,331 51,523
Prior 236,655 246,136
Carrying value of loans 863,899 820,731
Residential Real Estate | Residential Real Estate - Owner Occupied | Pass    
Risk category of rated loans    
Year One 159,832 218,981
Year Two 193,689 213,010
Year Three 194,203 89,186
Year Four 74,702 50,301
Prior 218,545 226,852
Carrying value of loans 840,971 798,330
Residential Real Estate | Residential Real Estate - Owner Occupied | Special Mention    
Risk category of rated loans    
Year One   301
Year Two 288  
Year Four   33
Prior 7,481 8,209
Carrying value of loans 7,769 8,543
Residential Real Estate | Residential Real Estate - Owner Occupied | Substandard    
Risk category of rated loans    
Year One 760 45
Year Two 763 870
Year Three 1,378 679
Year Four 1,629 1,189
Prior 10,629 11,075
Carrying value of loans 15,159 13,858
Residential Real Estate | Residential Real Estate - Owner Occupied | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 863,899 820,731
Residential Real Estate | Residential Real Estate - Non Owner Occupied    
Risk category of rated loans    
Year One 65,818 107,041
Year Two 95,631 65,786
Year Three 56,504 44,376
Year Four 34,017 29,292
Prior 63,703 56,099
Revolving Loans Converted To Term Loans 5,364 3,729
Carrying value of loans 321,037 306,323
Residential Real Estate | Residential Real Estate - Non Owner Occupied | Pass    
Risk category of rated loans    
Year One 65,818 107,041
Year Two 95,597 65,786
Year Three 56,504 44,376
Year Four 34,017 29,292
Prior 63,577 55,872
Revolving Loans Converted To Term Loans 5,364 3,729
Carrying value of loans 320,877 306,096
Residential Real Estate | Residential Real Estate - Non Owner Occupied | Special Mention    
Risk category of rated loans    
Prior 34 132
Carrying value of loans 34 132
Residential Real Estate | Residential Real Estate - Non Owner Occupied | Substandard    
Risk category of rated loans    
Year Two 34  
Prior 92 95
Carrying value of loans 126 95
Residential Real Estate | Residential Real Estate - Non Owner Occupied | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 321,037 306,323
Residential Real Estate | Home equity    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 229,038 210,578
Carrying value of loans 229,038 210,578
Residential Real Estate | Home equity | Pass    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 227,274 208,429
Carrying value of loans 227,274 208,429
Residential Real Estate | Home equity | Special Mention    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 365 279
Carrying value of loans 365 279
Residential Real Estate | Home equity | Substandard    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 1,399 1,870
Carrying value of loans 1,399 1,870
Residential Real Estate | Home equity | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 229,038 210,578
Commercial Real Estate    
Risk category of rated loans    
Year One 305,970 492,154
Year Two 460,339 258,549
Year Three 227,149 183,129
Year Four 153,746 107,872
Prior 297,755 308,906
Revolving Loans Amortized Cost Basis 22,996 25,188
Revolving Loans Converted To Term Loans 103,638 80,211
Carrying value of loans 1,571,593 1,456,009
Commercial Real Estate | Pass    
Risk category of rated loans    
Year One 304,650 472,095
Year Two 447,618 256,039
Year Three 227,149 153,224
Year Four 130,962 94,212
Prior 285,661 286,223
Revolving Loans Amortized Cost Basis 22,845 25,188
Revolving Loans Converted To Term Loans 103,638 80,211
Carrying value of loans 1,522,523 1,367,192
Commercial Real Estate | Special Mention    
Risk category of rated loans    
Year One 1,320 20,059
Year Two 12,721 2,399
Year Three   29,639
Year Four 22,784 11,207
Prior 11,247 18,778
Revolving Loans Amortized Cost Basis 151  
Carrying value of loans 48,223 82,082
Commercial Real Estate | Substandard    
Risk category of rated loans    
Year Two   111
Year Three   266
Year Four   2,453
Prior 847 3,905
Carrying value of loans 847 6,735
Commercial Real Estate | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 1,571,593 1,456,009
Construction & land development    
Risk category of rated loans    
Year One 68,101 88,743
Year Two 75,079 31,117
Year Three 1,214 6,269
Year Four 653 1,155
Prior 612 128
Revolving Loans Amortized Cost Basis 1,759 1,925
Carrying value of loans 147,418 129,337
Construction & land development | Pass    
Risk category of rated loans    
Year One 68,101 88,743
Year Two 75,079 30,593
Year Three 1,214 2,599
Year Four 653 1,155
Prior 612 128
Revolving Loans Amortized Cost Basis 1,759 1,925
Carrying value of loans 147,418 125,143
Construction & land development | Special Mention    
Risk category of rated loans    
Year Two   524
Year Three   3,670
Carrying value of loans   4,194
Construction & land development | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 147,418 129,337
Commercial | Commercial and Industrial    
Risk category of rated loans    
Year One 96,693 120,163
Year Two 97,691 36,295
Year Three 23,230 55,488
Year Four 40,499 18,144
Prior 47,089 46,928
Revolving Loans Amortized Cost Basis 97,056 60,804
Revolving Loans Converted To Term Loans 2,713 2,541
Carrying value of loans 404,971 340,363
Commercial | Commercial and Industrial | Pass    
Risk category of rated loans    
Year One 96,129 105,148
Year Two 84,119 34,361
Year Three 23,230 54,524
Year Four 39,763 18,110
Prior 45,104 44,972
Revolving Loans Amortized Cost Basis 96,756 60,454
Revolving Loans Converted To Term Loans 2,713 2,541
Carrying value of loans 387,814 320,110
Commercial | Commercial and Industrial | Special Mention    
Risk category of rated loans    
Year One 564 15,015
Year Two 13,572 1,921
Year Three   785
Year Four 645 34
Prior 1,888 1,956
Revolving Loans Amortized Cost Basis 300 350
Carrying value of loans 16,969 20,061
Commercial | Commercial and Industrial | Substandard    
Risk category of rated loans    
Year Two   13
Year Three   179
Year Four 91  
Prior 97  
Carrying value of loans 188 192
Commercial | Commercial and Industrial | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 404,971 340,363
Commercial | Paycheck Protection Program    
Risk category of rated loans    
Year One   40,607
Year Two 5,915 15,407
Year Three 1,940  
Carrying value of loans 7,855 56,014
Commercial | Paycheck Protection Program | Pass    
Risk category of rated loans    
Year One   40,607
Year Two 5,915 15,407
Year Three 1,940  
Carrying value of loans 7,855 56,014
Commercial | Paycheck Protection Program | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 7,855 56,014
Aircraft    
Risk category of rated loans    
Year One 46,255 65,886
Year Two 57,010 43,301
Year Three 36,777 22,933
Year Four 18,293 9,119
Prior 7,978 1,655
Carrying value of loans 166,313 142,894
Aircraft | Pass    
Risk category of rated loans    
Year One 46,255 65,886
Year Two 57,010 43,301
Year Three 36,777 22,933
Year Four 18,293 9,119
Prior 7,763 1,655
Carrying value of loans 166,098 142,894
Aircraft | Substandard    
Risk category of rated loans    
Prior 215  
Carrying value of loans 215  
Aircraft | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 166,313 142,894
Consumer    
Risk category of rated loans    
Year One 505 978
Year Two 541 417
Year Three 218 4,716
Year Four 2,980 4,387
Prior 5,244 5,962
Revolving Loans Amortized Cost Basis 14,995 14,613
Carrying value of loans 24,483 31,073
Consumer | Pass    
Risk category of rated loans    
Year One 505 978
Year Two 541 417
Year Three 218 4,694
Year Four 2,961 4,326
Prior 5,194 5,768
Revolving Loans Amortized Cost Basis 14,995 14,613
Carrying value of loans 24,414 30,796
Consumer | Substandard    
Risk category of rated loans    
Year Three   22
Year Four 19 61
Prior 50 194
Carrying value of loans 69 277
Consumer | Credit cards | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 14,897 14,510
Consumer | Overdrafts | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 723 683
Consumer | Automobile loans | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 7,890 14,448
Consumer | Other consumer | Traditional Banking    
Risk category of rated loans    
Carrying value of loans 973 1,432
Warehouse lines of credit    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 442,238 850,550
Carrying value of loans 442,238 850,550
Warehouse lines of credit | Pass    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 442,238 850,550
Carrying value of loans 442,238 850,550
Warehouse lines of credit | Core Banking Activities    
Risk category of rated loans    
Carrying value of loans 442,238 850,550
Warehouse lines of credit | Warehouse Lending    
Risk category of rated loans    
Carrying value of loans 442,238  
Tax Refund Solution    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 295 50,987
Carrying value of loans 295 50,987
Tax Refund Solution | Pass    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 295 50,987
Carrying value of loans 295 50,987
Tax Refund Solution | Other TRS loans | Republic Processing Group    
Risk category of rated loans    
Carrying value of loans 295 50,987
Republic Credit Solution    
Risk category of rated loans    
Year One 11,116 5,524
Year Two 2,870 3,409
Year Three 1,558 1,642
Year Four 709 869
Prior 29,360 3,699
Revolving Loans Amortized Cost Basis 53,364 77,923
Carrying value of loans 98,977 93,066
Republic Credit Solution | Pass    
Risk category of rated loans    
Year One 11,116 5,524
Year Two 2,870 3,409
Year Three 1,558 1,642
Year Four 709 869
Prior 29,360 3,699
Revolving Loans Amortized Cost Basis 52,927 77,544
Carrying value of loans 98,540 92,687
Republic Credit Solution | Substandard    
Risk category of rated loans    
Revolving Loans Amortized Cost Basis 437 379
Carrying value of loans 437 379
Republic Credit Solution | Republic Processing Group    
Risk category of rated loans    
Carrying value of loans $ 98,977 $ 93,066