XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2022
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

​

​

Nine Months Ended

​

 

September 30, 

​

​

September 30, 

(in thousands)

    

2022

​

2021

        

​

2022

​

2021

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease expense:

 

​

​

​

​

​

​

​

​

​

​

​

​

Related Party:

​

​

​

​

​

​

​

​

​

​

​

​

​

Variable lease expense

​

$

1,101

 

$

1,224

​

​

$

3,635

​

$

3,662

Fixed lease expense

 

​

57

​

​

34

​

​

​

149

​

​

102

Third Party:

​

​

​

​

​

​

​

​

​

​

​

​

​

Variable lease expense

​

​

222

​

​

197

​

​

​

639

​

​

590

Fixed lease expense

​

​

346

​

​

337

​

​

​

1,040

​

​

1,021

Total operating lease expense

​

$

1,726

 

$

1,792

​

​

$

5,463

​

$

5,375

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other information concerning operating leases:

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash paid for amounts included in the measurement of operating lease liabilities

​

$

1,709

​

$

1,793

​

​

$

5,121

​

$

5,390

Cash paid for variable rent payments not included in measurement of operating lease liabilities

​

​

151

​

​

—

​

​

​

453

​

​

—

Short-term lease payments not included in the measurement of lease liabilities

​

​

—

​

​

—

​

​

​

—

​

​

—

​

Schedule of weighted average remaining term and weighted average discount rate for operating leases

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2022

​

December 31, 2021

 

​

​

​

​

​

​

​

​

​

​

Weighted average remaining term in years

​

​

8.28

​

​

7.57

​

​

Weighted average discount rate

​

 

2.66

%

 

3.05

%

​

​

Schedule of operating lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Year (dollars in thousands)

    

Related Party

    

Third Party

    

Total

 

​

​

​

​

​

​

​

​

​

​

​

2022

 

$

1,062

 

$

664

 

$

1,726

​

2023

 

​

4,274

 

​

2,522

 

​

6,796

​

2024

 

​

4,189

 

​

2,143

 

​

6,332

​

2025

 

​

4,053

 

​

1,609

 

​

5,662

​

2026

 

​

4,124

 

​

1,310

 

​

5,434

​

Thereafter

 

​

16,375

 

​

4,593

 

​

20,968

​

Total undiscounted cash flows

​

$

34,077

​

$

12,841

​

$

46,918

​

Discount applied to cash flows

​

​

(3,216)

​

​

(1,593)

​

​

(4,809)

​

Total discounted cash flows reported as operating lease liabilities

​

$

30,861

​

$

11,248

​

$

42,109

​