XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2022
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

 

Three Months Ended

Nine Months Ended

 

September 30, 

September 30, 

(in thousands)

    

2022

2021

        

2022

2021

Operating lease expense:

 

Related Party:

Variable lease expense

$

1,101

 

$

1,224

$

3,635

$

3,662

Fixed lease expense

 

57

34

149

102

Third Party:

Variable lease expense

222

197

639

590

Fixed lease expense

346

337

1,040

1,021

Total operating lease expense

$

1,726

 

$

1,792

$

5,463

$

5,375

Other information concerning operating leases:

Cash paid for amounts included in the measurement of operating lease liabilities

$

1,709

$

1,793

$

5,121

$

5,390

Cash paid for variable rent payments not included in measurement of operating lease liabilities

151

453

Short-term lease payments not included in the measurement of lease liabilities

Schedule of weighted average remaining term and weighted average discount rate for operating leases

    

September 30, 2022

December 31, 2021

 

Weighted average remaining term in years

8.28

7.57

Weighted average discount rate

 

2.66

%

 

3.05

%

Schedule of operating lease liabilities

Year (dollars in thousands)

    

Related Party

    

Third Party

    

Total

 

2022

 

$

1,062

 

$

664

 

$

1,726

2023

 

4,274

 

2,522

 

6,796

2024

 

4,189

 

2,143

 

6,332

2025

 

4,053

 

1,609

 

5,662

2026

 

4,124

 

1,310

 

5,434

Thereafter

 

16,375

 

4,593

 

20,968

Total undiscounted cash flows

$

34,077

$

12,841

$

46,918

Discount applied to cash flows

(3,216)

(1,593)

(4,809)

Total discounted cash flows reported as operating lease liabilities

$

30,861

$

11,248

$

42,109