XML 70 R60.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Allowance for loan losses rollforward          
Beginning Balance $ 71,656 $ 75,336 $ 64,577 $ 60,291 $ 61,067
Provision 3,665 (4,276) 12,898   11,061
Charge-offs (14,314) (11,044) (17,250)   (12,467)
Recoveries 3,442 275 4,224   630
Ending Balance 64,449 60,291 $ 64,449 $ 64,577 60,291
Forecast period for unemployment and general CRE values     1 year 1 year  
Core Banking Activities          
Allowance for loan losses rollforward          
Beginning Balance 51,341 51,552 $ 51,533 $ 51,462 52,106
Provision (128) (95) (202)   (267)
Charge-offs (245) (161) (508)   (798)
Recoveries 250 166 395   421
Ending Balance 51,218 51,462 51,218 51,533 51,462
Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 49,616 49,387 49,407 49,362 49,699
Provision 106 (30) 433   40
Charge-offs (245) (161) (508)   (798)
Recoveries 250 166 395   421
Ending Balance 49,727 49,362 49,727 49,407 49,362
Republic Processing Group          
Allowance for loan losses rollforward          
Beginning Balance 20,315 23,784 13,044 8,829 8,961
Provision 3,793 (4,181) 13,100   11,328
Charge-offs (14,069) (10,883) (16,742)   (11,669)
Recoveries 3,192 109 3,829   209
Ending Balance 13,231 8,829 13,231 13,044 8,829
Residential Real Estate | Residential Real Estate - Owner Occupied | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 8,358 9,489 8,647 8,977 9,715
Provision 62 (530) (269)   (783)
Recoveries 25 18 67   45
Ending Balance 8,445 8,977 8,445 8,647 8,977
Residential Real Estate | Residential Real Estate - Non Owner Occupied | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 2,746 2,532 2,700 2,551 2,466
Provision (14) 18 31   84
Recoveries 1 1 2   1
Ending Balance 2,733 2,551 2,733 2,700 2,551
Residential Real Estate | Home equity | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 4,044 4,615 4,111 4,305 4,990
Provision (40) (344) (110)   (726)
Recoveries 109 34 112   41
Ending Balance 4,113 4,305 4,113 4,111 4,305
Commercial Real Estate | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 24,624 23,801 23,769 23,307 23,606
Provision (284) (506) 570   49
Charge-offs         (428)
Recoveries 1 12 2   80
Ending Balance 24,341 23,307 24,341 23,769 23,307
Construction & land development | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 3,893 3,593 4,128 3,299 3,274
Provision (302) (294) (537)   25
Ending Balance 3,591 3,299 3,591 4,128 3,299
Commercial | Commercial and Industrial | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 3,412 2,718 3,487 4,117 2,797
Provision 348 1,395 264   1,309
Recoveries 8 4 17   11
Ending Balance 3,768 4,117 3,768 3,487 4,117
Lease Financing Receivables | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 109 104 91 97 106
Provision 10 (7) 28   (9)
Ending Balance 119 97 119 91 97
Aircraft | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 378 265 357 303 253
Provision 22 38 43   50
Ending Balance 400 303 400 357 303
Consumer | Credit cards | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 944 930 934 949 929
Provision 59 42 91   86
Charge-offs (31) (33) (70)   (90)
Recoveries 22 10 39   24
Ending Balance 994 949 994 934 949
Consumer | Overdrafts | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 716 473 683 717 587
Provision 315 281 503   208
Charge-offs (194) (111) (408)   (249)
Recoveries 64 74 123   171
Ending Balance 901 717 901 683 717
Consumer | Automobile loans | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 151 334 186 273 399
Provision (32) (66) (68)   (144)
Recoveries 3 5 4   18
Ending Balance 122 273 122 186 273
Consumer | Other consumer | Traditional Banking          
Allowance for loan losses rollforward          
Beginning Balance 241 533 314 467 577
Provision (38) (57) (113)   (109)
Charge-offs (20) (17) (30)   (31)
Recoveries 17 8 29   30
Ending Balance 200 467 200 314 467
Warehouse lines of credit | Warehouse Lending          
Allowance for loan losses rollforward          
Beginning Balance 1,725 2,165 2,126 2,100 2,407
Provision (234) (65) (635)   (307)
Ending Balance 1,491 2,100 1,491 2,126 2,100
Tax Refund Solution | Easy Advances | Republic Processing Group          
Allowance for loan losses rollforward          
Beginning Balance 8,315 16,019      
Provision 564 (5,793) 8,879   10,226
Charge-offs (11,505) (10,256) (11,505)   (10,256)
Recoveries 2,626 30 2,626   30
Tax Refund Solution | Other TRS loans | Republic Processing Group          
Allowance for loan losses rollforward          
Beginning Balance 55 10 96   158
Provision (204) 20 (607)   (115)
Charge-offs (153) (30) (153)   (51)
Recoveries 302   664   8
Ending Balance       96  
Republic Credit Solution | Republic Processing Group          
Allowance for loan losses rollforward          
Beginning Balance 11,945 7,755 12,948 8,829 8,803
Provision 3,433 1,592 4,828   1,217
Charge-offs (2,411) (597) (5,084)   (1,362)
Recoveries 264 79 539   171
Ending Balance $ 13,231 $ 8,829 $ 13,231 $ 12,948 $ 8,829