XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Fair Value Measurements at 

 

June 30, 2022 Using:

 

    

Quoted Prices in

    

Significant

    

    

    

    

 

Active Markets

Other

Significant

 

for Identical

Observable

Unobservable

Total

 

Assets

Inputs

Inputs

Fair

 

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

 

Financial assets:

Available-for-sale debt securities:

U.S. Treasury securities and U.S. Government agencies

$

230,771

$

152,321

$

$

383,092

Private label mortgage-backed security

 

 

 

2,478

 

2,478

Mortgage-backed securities - residential

 

 

198,270

 

 

198,270

Collateralized mortgage obligations

 

 

24,545

 

 

24,545

Corporate bonds

9,936

9,936

Trust preferred security

 

 

 

3,824

 

3,824

Total available-for-sale debt securities

$

230,771

$

385,072

$

6,302

$

622,145

Equity securities with readily determinable fair value:

Freddie Mac preferred stock

$

$

189

$

$

189

Total equity securities with readily determinable fair value

$

$

189

$

$

189

Mortgage loans held for sale

$

$

8,491

$

$

8,491

Consumer loans held for sale

17,459

17,459

Consumer loans held for investment

45

45

Rate lock loan commitments

 

 

220

 

 

220

Mandatory forward contracts

359

359

Interest rate swap agreements

4,501

4,501

Financial liabilities:

Interest rate swap agreements

$

$

4,501

$

$

4,501

Fair Value Measurements at

 

December 31, 2021 Using:

 

    

Quoted Prices in

    

Significant

    

    

    

    

 

Active Markets

Other

Significant

 

for Identical

Observable

Unobservable

Total

 

Assets

Inputs

Inputs

Fair

 

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

 

Financial assets:

Available-for-sale debt securities:

U.S. Treasury securities and U.S. Government agencies

$

70,112

$

167,347

$

$

237,459

Private label mortgage-backed security

 

 

 

2,731

 

2,731

Mortgage-backed securities - residential

 

 

210,749

 

 

210,749

Collateralized mortgage obligations

 

 

30,294

 

 

30,294

Corporate bonds

10,046

10,046

Trust preferred security

 

 

 

3,847

 

3,847

Total available-for-sale debt securities

$

70,112

$

418,436

$

6,578

$

495,126

Equity securities with readily determinable fair value:

Freddie Mac preferred stock

$

$

170

$

$

170

Community Reinvestment Act mutual fund

 

2,450

 

 

 

2,450

Total equity securities with readily determinable fair value

$

2,450

$

170

$

$

2,620

Mortgage loans held for sale

$

$

29,393

$

$

29,393

Consumer loans held for sale

19,747

19,747

Consumer loans held for investment

170

170

Rate lock loan commitments

 

 

1,404

 

 

1,404

Mandatory forward contracts

66

66

Interest rate swap agreements

 

 

5,786

 

 

5,786

Financial liabilities:

Interest rate swap agreements

5,786

 

5,786

Assets Measured at Fair Value on a Non-Recurring Basis

Fair Value Measurements at

June 30, 2022 Using:

    

Quoted Prices in

    

Significant

    

    

    

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Collateral-dependent loans:

Residential real estate:

Owner occupied

$

$

$

1,345

$

1,345

Commercial real estate

 

 

 

2,475

 

2,475

Total collateral-dependent loans*

$

$

$

3,820

$

3,820

Other real estate owned:

Commercial real estate

$

$

$

1,687

$

1,687

Total other real estate owned

$

$

$

1,687

$

1,687

*

The difference between the carrying value and the fair value of collateral-dependent loans measured at fair value is reconciled in a subsequent table of this Footnote.

Fair Value Measurements at

December 31, 2021 Using:

    

Quoted Prices in

    

Significant

    

    

    

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Collateral-dependent loans:

Residential real estate:

Owner occupied

$

$

$

1,626

$

1,626

Commercial real estate

 

 

 

2,841

 

2,841

Home equity

 

 

 

378

 

378

Total collateral-dependent loans*

$

$

$

4,845

$

4,845

Other real estate owned:

Residential real estate

$

$

$

1,792

$

1,792

Total other real estate owned

$

$

$

1,792

$

1,792

*

The difference between the carrying value and the fair value of collateral-dependent loans measured at fair value is reconciled in a subsequent table of this Footnote.

Impaired collateral dependent loans classified with Level 3 fair value hierarchy

(in thousands)

    

June 30, 2022

    

December 31, 2021

    

Carrying amount of loans measured at fair value

$

4,024

$

4,928

Estimated selling costs considered in carrying amount

 

714

 

842

Valuation allowance

(918)

(925)

Total fair value

$

3,820

$

4,845

Provisions for loss on collateral dependent impaired loans

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

2022

    

2021

    

2022

    

2021

Provision on collateral-dependent loans

$

(7)

$

45

$

(4)

$

45

Other Real Estate Owned

    

(in thousands)

June 30, 2022

    

December 31, 2021

    

Other real estate owned carried at fair value

$

1,687

$

1,792

Other real estate owned carried at cost

 

 

Total carrying value of other real estate owned

$

1,687

$

1,792

    

Three Months Ended

Six Months Ended

    

June 30, 

June 30, 

(in thousands)

2022

    

2021

    

2022

    

2021

Other real estate owned write-downs during the period

$

54

$

52

$

105

$

105

Carrying amount and estimated fair values of financial instruments

Fair Value Measurements at

 

June 30, 2022:

 

    

    

    

    

    

    

    

    

Total

 

Carrying

Fair

 

(in thousands)

Value

Level 1

Level 2

Level 3

Value

 

Assets:

Cash and cash equivalents

$

795,143

$

795,143

$

$

$

795,143

Available-for-sale debt securities

 

622,145

 

230,771

 

385,072

 

6,302

 

622,145

Held-to-maturity debt securities

 

32,962

 

 

32,978

 

 

32,978

Equity securities with readily determinable fair values

189

189

189

Mortgage loans held for sale, at fair value

 

8,491

 

 

8,491

 

 

8,491

Consumer loans held for sale, at fair value

17,459

17,459

17,459

Consumer loans held for sale, at the lower of cost or fair value

13,777

13,777

13,777

Loans, net

 

4,297,784

 

 

 

4,165,381

 

4,165,381

Federal Home Loan Bank stock

 

10,311

 

 

 

 

NA

Accrued interest receivable

 

9,872

 

 

9,872

 

 

9,872

Mortgage servicing rights

9,407

16,568

16,568

Rate lock loan commitments

220

220

220

Mandatory forward contracts

359

359

359

Interest rate swap agreements

4,501

4,501

4,501

Liabilities:

Noninterest-bearing deposits

$

2,094,436

$

$

2,094,436

$

$

2,094,436

Transaction deposits

 

2,499,250

 

 

2,499,250

 

 

2,499,250

Time deposits

 

233,843

 

 

230,849

 

 

230,849

Securities sold under agreements to repurchase and other short-term borrowings

 

303,315

 

 

303,315

 

 

303,315

Federal Home Loan Bank advances

 

20,000

 

 

21,766

 

 

21,766

Accrued interest payable

 

162

 

 

162

 

 

162

Interest rate swap agreements

4,501

4,501

4,501

Fair Value Measurements at

 

December 31, 2021:

 

    

    

    

    

    

    

    

    

    

Total

 

Carrying

Fair

 

(in thousands)

Value

Level 1

Level 2

Level 3

Value

 

Assets:

Cash and cash equivalents

$

756,971

$

756,971

$

$

$

756,971

Available-for-sale debt securities

 

495,126

 

70,112

 

418,436

 

6,578

 

495,126

Held-to-maturity debt securities

 

44,299

 

 

44,764

 

 

44,764

Equity securities with readily determinable fair values

2,620

2,450

170

2,620

Mortgage loans held for sale, at fair value

 

29,393

 

 

29,393

 

 

29,393

Consumer loans held for sale, at fair value

19,747

19,747

19,747

Consumer loans held for sale, at the lower of cost or fair value

2,937

2,937

2,937

Loans, net

 

4,431,985

 

 

 

4,445,244

 

4,445,244

Federal Home Loan Bank stock

 

10,311

 

 

 

 

NA

Accrued interest receivable

 

9,877

 

 

9,877

 

 

9,877

Mortgage servicing rights

9,196

11,540

11,540

Rate lock loan commitments

1,404

1,404

1,404

Mandatory forward contracts

66

66

66

Interest rate swap agreements

5,786

5,786

5,786

Liabilities:

Noninterest-bearing deposits

$

1,990,781

$

$

1,990,781

$

$

1,990,781

Transaction deposits

 

2,553,423

 

 

2,553,423

 

 

2,553,423

Time deposits

 

296,214

 

 

298,236

 

 

298,236

Securities sold under agreements to repurchase and other short-term borrowings

 

290,967

 

 

290,967

 

 

290,967

Federal Home Loan Bank advances

 

25,000

 

 

25,000

 

 

25,000

Accrued interest payable

 

159

 

 

159

 

 

159

Interest rate swap agreements

5,786

5,786

5,786

Nonrecurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

    

    

    

    

    

    

    

Range

Fair

Valuation

Unobservable

(Weighted

June 30, 2022 (dollars in thousands)

Value

Technique

Inputs

Average)

Collateral-dependent loans - residential real estate owner occupied

$

1,345

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 41% (11%)

Collateral-dependent loans - commercial real estate

$

2,475

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

12% - 13% (12%)

Other real estate owned - commercial real estate

$

1,687

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

37% (37%)

    

    

    

    

    

    

    

Range

Fair

Valuation

Unobservable

(Weighted

December 31, 2021 (dollars in thousands)

Value

Technique

Inputs

Average)

Collateral-dependent loans - residential real estate owner occupied

$

1,626

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 51% (10%)

Collateral-dependent loans - commercial real estate

$

2,841

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

12% - 13% (12%)

Collateral-dependent loans - home equity

$

378

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

2%-4% (3%)

Other real estate owned - commercial real estate

$

1,792

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

33% (33%)

Private label mortgage backed security  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

  

Three Months Ended

  

Six Months Ended

June 30, 

June 30, 

(in thousands)

2022

2021

2022

2021

    

Balance, beginning of period

$

2,602

$

2,863

$

2,731

$

2,957

Total gains or losses included in earnings:

Net change in unrealized gain

 

(15)

 

34

 

9

 

49

Principal paydowns

 

(109)

 

(73)

 

(262)

 

(182)

Balance, end of period

$

2,478

$

2,824

$

2,478

$

2,824

Private label mortgage backed security | Recurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

    

Fair

    

Valuation

    

    

    

 

June 30, 2022 (dollars in thousands)

Value

Technique

Unobservable Inputs

Range

 

Private label mortgage-backed security

$

2,478

 

Discounted cash flow

 

(1) Constant prepayment rate

 

4.5% - 5.4%

 

(2) Probability of default

 

1.8% - 9.3%

 

(3) Loss severity

 

50% - 75%

    

Fair

    

Valuation

    

    

    

 

December 31, 2021 (dollars in thousands)

Value

Technique

Unobservable Inputs

Range

 

Private label mortgage-backed security

$

2,731

 

Discounted cash flow

 

(1) Constant prepayment rate

 

4.5% - 5.7%

 

(2) Probability of default

 

1.8% - 9.3%

 

(3) Loss severity

 

50% - 75%

Trust Preferred Securities  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

    

Three Months Ended

    

Six Months Ended

June 30, 

June 30, 

(in thousands)

2022

2021

2022

2021

Balance, beginning of period

$

3,725

$

3,650

$

3,847

$

3,800

Total gains or losses included in earnings:

Discount accretion

14

13

28

26

Net change in unrealized gain

 

85

 

37

 

(51)

 

(126)

Balance, end of period

$

3,824

$

3,700

$

3,824

$

3,700

Mortgage Loans Held for Sale  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

(in thousands)

    

June 30, 2022

    

December 31, 2021

 

Aggregate fair value

$

8,491

$

29,393

Contractual balance

 

8,363

 

28,668

Unrealized gain

 

128

 

725

Schedule of gains and losses from changes in fair value included in earnings

    

Three Months Ended

Six Months Ended

    

June 30, 

June 30, 

(in thousands)

2022

    

2021

    

2022

    

2021

Interest income

$

153

$

140

$

357

$

549

Change in fair value

 

109

 

(143)

 

(597)

 

(1,154)

Total included in earnings

$

262

$

(3)

$

(240)

$

(605)

Consumer loans  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

(in thousands)

    

June 30, 2022

    

December 31, 2021

Aggregate fair value

$

17,459

$

19,747

Contractual balance

 

17,563

 

19,633

Unrealized gain

 

(104)

 

114

Schedule of gains and losses from changes in fair value included in earnings

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

2022

    

2021

    

2022

    

2021

Interest income

$

2,990

$

1,397

$

5,880

$

1,968

Change in fair value

 

(181)

 

63

 

(218)

 

78

Total included in earnings

$

2,809

$

1,460

$

5,662

$

2,046

Consumer loans | Recurring basis  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

    

Fair

    

Valuation

    

    

    

June 30, 2022 (dollars in thousands)

Value

Technique

Unobservable Inputs

Rate

Consumer loans held for sale

$

17,459

 

Contract Terms

 

(1) Net Premium

 

0.15%

 

(2) Discounted Sales

 

10.00%

    

Fair

    

Valuation

    

    

    

December 31, 2021 (dollars in thousands)

Value

Technique

Unobservable Inputs

Rate

Consumer loans held for sale

$

19,747

 

Contract Terms

 

(1) Net Premium

 

1.4%

 

(2) Discounted Sales

 

5.00%