XML 84 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)
12 Months Ended
Dec. 31, 2021
REVENUE FROM CONTRACTS WITH CUSTOMERS  
Schedule of net revenues by reportable segments

Year Ended December 31, 2021

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Traditional

Warehouse

Mortgage

Core

Refund

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Banking

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

157,249

$

25,218

$

1,081

   

$

183,548

$

15,837

$

21,209

$

37,046

$

220,594

Noninterest income:

Service charges on deposit accounts

12,506

57

12,563

(10)

(10)

12,553

Net refund transfer fees

 

 

 

 

 

20,248

 

 

20,248

 

20,248

Mortgage banking income (1)

 

 

 

19,994

 

19,994

 

 

 

 

19,994

Interchange fee income

12,777

12,777

285

285

13,062

Program fees (1)

3,171

11,350

14,521

14,521

Increase in cash surrender value of BOLI (1)

2,242

2,242

2,242

Death benefits in excess of cash surrender value of life insurance (1)

979

979

979

Net gains (losses) on OREO

(160)

(160)

(160)

Other

 

3,148

 

 

191

 

3,339

 

81

 

 

81

 

3,420

Total noninterest income

 

31,492

 

57

 

20,185

 

51,734

 

23,775

 

11,350

 

35,125

 

86,859

Total net revenue

$

188,741

$

25,275

$

21,266

$

235,282

$

39,612

$

32,559

$

72,171

$

307,453

Net-revenue concentration (2)

61

%  

8

%  

7

%  

76

%  

13

%  

11

%  

24

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

Years Ended December 31, 2020

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Traditional

Warehouse

Mortgage

Core

Refund

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Banking

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

159,381

$

25,957

$

1,362

   

$

186,700

$

22,972

$

22,643

$

45,615

$

232,315

Noninterest income:

Service charges on deposit accounts

11,571

63

11,634

(19)

(19)

11,615

Net refund transfer fees

 

 

 

 

 

20,297

 

 

20,297

 

20,297

Mortgage banking income (1)

 

 

 

31,847

 

31,847

 

 

 

 

31,847

Interchange fee income

10,978

10,978

210

210

11,188

Program fees (1)

2,193

4,902

7,095

7,095

Increase in cash surrender value of BOLI (1)

1,585

1,585

1,585

Net gains (losses) on OREO

(40)

(40)

(40)

Other

 

3,310

 

(39)

 

103

 

3,374

 

92

 

 

92

 

3,466

Total noninterest income

 

27,404

 

24

 

31,950

 

59,378

 

22,773

 

4,902

 

27,675

 

87,053

Total net revenue

$

186,785

$

25,981

$

33,312

$

246,078

$

45,745

$

27,545

$

73,290

$

319,368

Net-revenue concentration (2)

59

%  

8

%  

10

%  

77

%  

14

%  

9

%  

23

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

Year Ended December 31, 2019

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Traditional

Warehouse

Mortgage

Core

Refund

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Banking

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

168,076

$

15,801

$

697

   

$

184,574

$

21,626

$

29,926

$

51,552

$

236,126

Noninterest income:

Service charges on deposit accounts

14,153

44

14,197

14,197

Net refund transfer fees

 

 

 

 

 

21,158

 

 

21,158

 

21,158

Mortgage banking income (1)

 

 

 

9,499

 

9,499

 

 

 

 

9,499

Interchange fee income

11,600

11,600

259

259

11,859

Program fees (1)

437

4,275

4,712

4,712

Increase in cash surrender value of BOLI (1)

1,550

1,550

1,550

Net gains (losses) on OREO

540

540

540

Gain on branch divestiture(1)

7,829

7,829

7,829

Other

 

2,881

 

(90)

 

213

 

3,004

 

1

 

659

 

660

 

3,664

Total noninterest income

 

38,553

 

(46)

 

9,712

 

48,219

 

21,855

 

4,934

 

26,789

 

75,008

Total net revenue

$

206,629

$

15,755

$

10,409

$

232,793

$

43,481

$

34,860

$

78,341

$

311,134

Net-revenue concentration (2)

67

%  

5

%  

3

%  

75

%  

14

%  

11

%  

25

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.