XML 87 R70.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES - PORTFOLIO CLASS (Details)
$ in Thousands
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 2,321      
Collectively evaluated for impairment     40,839      
PCI loans with post acquisition impairment     191      
Total ending allowance for loan losses $ 55,097 $ 70,431 43,351 $ 45,983 $ 57,961 $ 44,675
Impaired loans individually evaluated, excluding PCI loans     48,287      
Loans collectively evaluated for impairment     4,382,778      
PCI loans with post acquisition impairment     2,063      
PCI loans without post acquisition impairment     23      
Carrying value of loans 5,065,092   $ 4,433,151      
Allowance to Total Loans     0.98      
Residential Real Estate - Owner Occupied            
Allowance for loans losses            
Carrying value of loans 885,325          
Residential Real Estate - Non Owner Occupied            
Allowance for loans losses            
Carrying value of loans 254,700          
Commercial Real Estate            
Allowance for loans losses            
Carrying value of loans 1,322,290          
Construction & land development            
Allowance for loans losses            
Carrying value of loans 157,254          
Commercial & industrial            
Allowance for loans losses            
Carrying value of loans 904,727          
Lease Financing Receivables            
Allowance for loans losses            
Carrying value of loans 11,864          
Warehouse lines of credit            
Allowance for loans losses            
Carrying value of loans 1,029,779          
Home equity lines of credit            
Allowance for loans losses            
Carrying value of loans 265,266          
Consumer            
Allowance for loans losses            
Carrying value of loans 134,397          
Other TRS loans            
Allowance for loans losses            
Carrying value of loans 289          
Republic Credit Solutions            
Allowance for loans losses            
Carrying value of loans 99,201          
Core Banking            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 2,205      
Collectively evaluated for impairment     27,603      
PCI loans with post acquisition impairment     191      
Total ending allowance for loan losses 45,752 42,680 29,999 32,983 31,569 31,519
Impaired loans individually evaluated, excluding PCI loans     48,036      
Loans collectively evaluated for impairment     4,263,267      
PCI loans with post acquisition impairment     2,063      
PCI loans without post acquisition impairment     23      
Carrying value of loans 4,965,602   $ 4,313,389      
Allowance to Total Loans     0.70      
Core Banking | Warehouse lines of credit            
Allowance for loans losses            
Collectively evaluated for impairment     $ 1,794      
Total ending allowance for loan losses 2,575 2,126 1,794 1,814 1,397 1,172
Loans collectively evaluated for impairment     717,458      
Carrying value of loans 1,029,779   $ 717,458      
Allowance to Total Loans     0.25      
Traditional Banking            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 2,205      
Collectively evaluated for impairment     25,809      
PCI loans with post acquisition impairment     191      
Total ending allowance for loan losses 43,177 40,554 28,205 31,169 30,172 30,347
Impaired loans individually evaluated, excluding PCI loans     48,036      
Loans collectively evaluated for impairment     3,545,809      
PCI loans with post acquisition impairment     2,063      
PCI loans without post acquisition impairment     23      
Carrying value of loans 3,935,823   $ 3,595,931      
Allowance to Total Loans     0.78      
Traditional Banking | Residential Real Estate - Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 1,207      
Collectively evaluated for impairment     3,337      
PCI loans with post acquisition impairment     185      
Total ending allowance for loan losses 9,303 9,387 4,729 5,213 5,801 6,035
Impaired loans individually evaluated, excluding PCI loans     25,384      
Loans collectively evaluated for impairment     922,764      
PCI loans with post acquisition impairment     1,420      
Carrying value of loans 885,325   $ 949,568      
Allowance to Total Loans     0.50      
Traditional Banking | Residential Real Estate - Non Owner Occupied            
Allowance for loans losses            
Collectively evaluated for impairment     $ 1,737      
Total ending allowance for loan losses 2,274 2,165 1,737 1,775 1,720 1,662
Impaired loans individually evaluated, excluding PCI loans     1,448      
Loans collectively evaluated for impairment     257,355      
Carrying value of loans 254,700   $ 258,803      
Allowance to Total Loans     0.67      
Traditional Banking | Commercial Real Estate            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 426      
Collectively evaluated for impairment     10,054      
PCI loans with post acquisition impairment     6      
Total ending allowance for loan losses 16,300 13,381 10,486 10,566 10,235 10,030
Impaired loans individually evaluated, excluding PCI loans     15,144      
Loans collectively evaluated for impairment     1,287,225      
PCI loans with post acquisition impairment     631      
Carrying value of loans 1,322,290   $ 1,303,000      
Allowance to Total Loans     0.80      
Traditional Banking | Construction & land development            
Allowance for loans losses            
Collectively evaluated for impairment     $ 2,152      
Total ending allowance for loan losses 4,940 4,536 2,152 2,910 2,443 2,555
Impaired loans individually evaluated, excluding PCI loans     198      
Loans collectively evaluated for impairment     159,504      
Carrying value of loans 157,254   $ 159,702      
Allowance to Total Loans     1.35      
Traditional Banking | Commercial & industrial            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 22      
Collectively evaluated for impairment     2,860      
Total ending allowance for loan losses 2,405 2,541 2,882 4,221 3,235 2,873
Impaired loans individually evaluated, excluding PCI loans     1,989      
Loans collectively evaluated for impairment     475,225      
PCI loans without post acquisition impairment     22      
Carrying value of loans 904,727   $ 477,236      
Allowance to Total Loans     0.60      
Traditional Banking | Lease Financing Receivables            
Allowance for loans losses            
Collectively evaluated for impairment     $ 147      
Total ending allowance for loan losses 125 133 147 181 150 158
Loans collectively evaluated for impairment     14,040      
Carrying value of loans 11,864   $ 14,040      
Allowance to Total Loans     1.05      
Traditional Banking | Home equity lines of credit            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 174      
Collectively evaluated for impairment     2,547      
Total ending allowance for loan losses 5,124 5,290 2,721 3,124 3,337 3,477
Impaired loans individually evaluated, excluding PCI loans     3,276      
Loans collectively evaluated for impairment     289,900      
PCI loans with post acquisition impairment     10      
Carrying value of loans 265,266   $ 293,186      
Allowance to Total Loans     0.93      
Traditional Banking | Consumer: Credit cards            
Allowance for loans losses            
Collectively evaluated for impairment     $ 1,020      
Total ending allowance for loan losses 928 978 1,020 1,028 1,079 1,140
Loans collectively evaluated for impairment     17,836      
Carrying value of loans 14,265   $ 17,836      
Allowance to Total Loans     5.72      
Traditional Banking | Consumer: Overdrafts            
Allowance for loans losses            
Collectively evaluated for impairment     $ 1,169      
Total ending allowance for loan losses 488 758 1,169 894 892 1,102
Loans collectively evaluated for impairment     1,522      
Carrying value of loans 488   $ 1,522      
Allowance to Total Loans     76.81      
Traditional Banking | Consumer: Automobile loan            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 43      
Collectively evaluated for impairment     569      
Total ending allowance for loan losses 473 546 612 708 768 724
Impaired loans individually evaluated, excluding PCI loans     247      
Loans collectively evaluated for impairment     52,676      
Carrying value of loans 41,059   $ 52,923      
Allowance to Total Loans     1.16      
Traditional Banking | Consumer            
Allowance for loans losses            
Carrying value of loans 134,397          
Traditional Banking | Other consumer            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 333      
Collectively evaluated for impairment     217      
Total ending allowance for loan losses 817 839 550 549 512 591
Impaired loans individually evaluated, excluding PCI loans     350      
Loans collectively evaluated for impairment     67,762      
PCI loans with post acquisition impairment     2      
PCI loans without post acquisition impairment     1      
Carrying value of loans 78,585   $ 68,115      
Allowance to Total Loans     0.81      
Republic Processing Group            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 116      
Collectively evaluated for impairment     13,236      
Total ending allowance for loan losses 9,345 27,751 13,352 13,000 26,392 13,156
Impaired loans individually evaluated, excluding PCI loans     251      
Loans collectively evaluated for impairment     119,511      
Carrying value of loans 99,490   $ 119,762      
Allowance to Total Loans     11.15      
Republic Processing Group | Easy Advances            
Allowance for loans losses            
Total ending allowance for loan losses   15,270     13,381  
Republic Processing Group | Other TRS loans            
Allowance for loans losses            
Collectively evaluated for impairment     $ 234      
Total ending allowance for loan losses 211 95 234 232 149 107
Loans collectively evaluated for impairment     14,365      
Carrying value of loans 289   $ 14,365      
Allowance to Total Loans     1.63      
Republic Processing Group | Republic Credit Solutions            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 116      
Collectively evaluated for impairment     13,002      
Total ending allowance for loan losses 9,134 $ 12,386 13,118 $ 12,768 $ 12,862 $ 13,049
Impaired loans individually evaluated, excluding PCI loans     251      
Loans collectively evaluated for impairment     105,146      
Carrying value of loans $ 99,201   $ 105,397      
Allowance to Total Loans     12.45