XML 81 R64.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Allowance for loan losses rollforward            
Beginning Balance     $ 70,431 $ 57,961 $ 43,351 $ 44,675
Provision     6,558 4,460 29,072 21,691
Charged-off     (22,311) (17,163) (25,586) (21,616)
Recoveries     419 725 1,526 1,233
Ending Balance $ 55,097 $ 70,431 55,097 45,983 $ 55,097 45,983
U.S. unemployment rate 11.10% 4.40%        
Forecast period of management's expectation for loss rates to revert back to long-term historical averages         1 year  
Minimum            
Allowance for loan losses rollforward            
Forecasted unemployment rate         8.00%  
Core Banking            
Allowance for loan losses rollforward            
Beginning Balance     42,680 31,569 $ 29,999 31,519
Provision     3,553 1,844 9,228 2,258
Charged-off     (700) (791) (1,222) (1,403)
Recoveries     219 361 1,013 609
Ending Balance $ 45,752 $ 42,680 45,752 32,983 45,752 32,983
Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     40,554 30,172 28,205 30,347
Provision     3,104 1,427 8,447 1,616
Charged-off     (700) (791) (1,222) (1,403)
Recoveries     219 361 1,013 609
Ending Balance 43,177 40,554 43,177 31,169 43,177 31,169
Republic Processing Group            
Allowance for loan losses rollforward            
Beginning Balance     27,751 26,392 13,352 13,156
Provision     3,005 2,616 19,844 19,433
Charged-off     (21,611) (16,372) (24,364) (20,213)
Recoveries     200 364 513 624
Ending Balance 9,345 27,751 9,345 13,000 9,345 13,000
Residential Real Estate - Owner Occupied | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     9,387 5,801 4,729 6,035
Provision     (127) (442) 320 (697)
Charged-off       (367) (27) (384)
Recoveries     43 221 82 259
Ending Balance 9,303 9,387 9,303 5,213 9,303 5,213
Residential Real Estate - Non Owner Occupied | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     2,165 1,720 1,737 1,662
Provision     107 48 385 178
Charged-off       (1)   (73)
Recoveries     2 8 4 8
Ending Balance 2,274 2,165 2,274 1,775 2,274 1,775
Commercial Real Estate | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     13,381 10,235 10,486 10,030
Provision     3,187 329 5,338 532
Charged-off     (270)   (270)  
Recoveries     2 2 473 4
Ending Balance 16,300 13,381 16,300 10,566 16,300 10,566
Construction & land development | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     4,536 2,443 2,152 2,555
Provision     404 467 1,341 355
Ending Balance 4,940 4,536 4,940 2,910 4,940 2,910
Commercial & industrial | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     2,541 3,235 2,882 2,873
Provision     15 983 989 1,343
Charged-off     (192)   (192)  
Recoveries     41 3 44 5
Ending Balance 2,405 2,541 2,405 4,221 2,405 4,221
Lease Financing Receivables | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     133 150 147 158
Provision     (8) 31 (22) 23
Ending Balance 125 133 125 181 125 181
Home equity lines of credit | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     5,290 3,337 2,721 3,477
Provision     (178) (221) 664 (378)
Charged-off           (13)
Recoveries     12 8 87 38
Ending Balance 5,124 5,290 5,124 3,124 5,124 3,124
Consumer: Credit cards | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     978 1,079 1,020 1,140
Provision     16 14 38 79
Charged-off     (71) (76) (177) (226)
Recoveries     5 11 14 35
Ending Balance 928 978 928 1,028 928 1,028
Consumer: Overdrafts | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     758 892 1,169 1,102
Provision     (189) 250 (311) 269
Charged-off     (159) (299) (503) (593)
Recoveries     78 51 133 116
Ending Balance 488 758 488 894 488 894
Consumer: Automobile loan | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     546 768 612 724
Provision     (74) (61) (153) (23)
Charged-off         (8)  
Recoveries     1 1 29 7
Ending Balance 473 546 473 708 473 708
Other consumer | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance     839 512 550 591
Provision     (49) 29 (142) (65)
Charged-off     (8) (48) (45) (114)
Recoveries     35 56 147 137
Ending Balance 817 839 817 549 817 549
Warehouse lines of credit | Core Banking            
Allowance for loan losses rollforward            
Beginning Balance     2,126 1,397 1,794 1,172
Provision     449 417 781 642
Ending Balance 2,575 2,126 2,575 1,814 2,575 1,814
Easy Advances | Republic Processing Group            
Allowance for loan losses rollforward            
Beginning Balance     15,270 13,381    
Provision     4,305 39 19,533 13,420
Charged-off     (19,575) (13,425) (19,575) (13,425)
Recoveries       5 42 5
Ending Balance   15,270        
Other TRS loans | Republic Processing Group            
Allowance for loan losses rollforward            
Beginning Balance     95 149 234 107
Provision     143 353 48 406
Charged-off     (28) (264) (72) (281)
Recoveries     1 (6) 1  
Ending Balance 211 95 211 232 211 232
Republic Credit Solutions | Republic Processing Group            
Allowance for loan losses rollforward            
Beginning Balance     12,386 12,862 13,118 13,049
Provision     (1,443) 2,224 263 5,607
Charged-off     (2,008) (2,683) (4,717) (6,507)
Recoveries     199 365 470 619
Ending Balance $ 9,134 $ 12,386 $ 9,134 $ 12,768 9,134 $ 12,768
ASU 2016-13            
Allowance for loan losses rollforward            
Beginning Balance         50,085  
ASU 2016-13 | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         6,734  
ASU 2016-13 | Core Banking            
Allowance for loan losses rollforward            
Beginning Balance         36,733  
ASU 2016-13 | Core Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         6,734  
ASU 2016-13 | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         34,939  
ASU 2016-13 | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         6,734  
ASU 2016-13 | Republic Processing Group            
Allowance for loan losses rollforward            
Beginning Balance         13,352  
ASU 2016-13 | Residential Real Estate - Owner Occupied | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         8,928  
ASU 2016-13 | Residential Real Estate - Owner Occupied | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         4,199  
ASU 2016-13 | Residential Real Estate - Non Owner Occupied | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         1,885  
ASU 2016-13 | Residential Real Estate - Non Owner Occupied | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         148  
ASU 2016-13 | Commercial Real Estate | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         10,759  
ASU 2016-13 | Commercial Real Estate | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         273  
ASU 2016-13 | Construction & land development | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         3,599  
ASU 2016-13 | Construction & land development | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         1,447  
ASU 2016-13 | Commercial & industrial | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         1,564  
ASU 2016-13 | Commercial & industrial | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         (1,318)  
ASU 2016-13 | Lease Financing Receivables | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         147  
ASU 2016-13 | Home equity lines of credit | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         4,373  
ASU 2016-13 | Home equity lines of credit | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         1,652  
ASU 2016-13 | Consumer: Credit cards | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         1,053  
ASU 2016-13 | Consumer: Credit cards | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         33  
ASU 2016-13 | Consumer: Overdrafts | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         1,169  
ASU 2016-13 | Consumer: Automobile loan | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         605  
ASU 2016-13 | Consumer: Automobile loan | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         (7)  
ASU 2016-13 | Other consumer | Traditional Banking            
Allowance for loan losses rollforward            
Beginning Balance         857  
ASU 2016-13 | Other consumer | Traditional Banking | Adjustment            
Allowance for loan losses rollforward            
Beginning Balance         307  
ASU 2016-13 | Warehouse lines of credit | Core Banking            
Allowance for loan losses rollforward            
Beginning Balance         1,794  
ASU 2016-13 | Other TRS loans | Republic Processing Group            
Allowance for loan losses rollforward            
Beginning Balance         234  
ASU 2016-13 | Republic Credit Solutions | Republic Processing Group            
Allowance for loan losses rollforward            
Beginning Balance         $ 13,118