XML 50 R33.htm IDEA: XBRL DOCUMENT v3.20.2
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2020
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Three Months Ended

​

​

Six Months Ended

​

 

June 30, 

​

​

June 30, 

(in thousands)

    

2020

​

2019

        

​

2020

​

2019

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating lease expense:

 

​

​

​

​

​

​

​

​

​

​

​

​

Related Party:

​

​

​

​

​

​

​

​

​

​

​

​

​

Variable lease expense

​

$

1,183

 

$

1,156

​

​

$

2,371

​

$

2,314

Fixed lease expense

 

​

23

​

​

10

​

​

​

47

​

​

18

Third Party:

​

​

​

​

​

​

​

​

​

​

​

​

​

Variable lease expense

​

​

180

​

​

211

​

​

​

361

​

​

435

Fixed lease expense

​

​

368

​

​

384

​

​

​

738

​

​

745

Short-term lease expense

​

​

—

​

​

12

​

​

​

4

​

​

26

Total operating lease expense

​

$

1,754

 

$

1,773

​

​

$

3,521

​

$

3,538

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Other information concerning operating leases:

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash paid for amounts included in the measurement of operating lease liabilities

​

$

1,793

​

$

1,794

​

​

$

3,630

​

​

3,577

Short-term lease payments not included in the measurement of lease liabilities

​

​

—

​

​

12

​

​

​

4

​

​

26

​

Schedule of weighted average remaining term and weighted average discount rate for operating leases

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 2020

​

​

December 31, 2019

​

​

​

​

​

​

​

​

​

​

Weighted average remaining term in years

​

​

7.99

​

​

​

8.02

​

Weighted average discount rate

​

 

3.55

%

​

​

3.46

%

​

Schedule of operating lease liabilities

​

​

​

​

​

​

​

​

​

​

​

​

Year (in thousands)

    

Related Party

    

Third Party

    

Total

 

​

​

​

​

​

​

​

​

​

​

​

2020

 

$

2,283

 

$

1,345

 

$

3,628

​

2021

 

​

4,194

 

​

2,525

 

​

6,719

​

2022

 

​

3,332

 

​

2,120

 

​

5,452

​

2023

 

​

3,332

 

​

1,600

 

​

4,932

​

2024

 

​

3,205

 

​

1,173

 

​

4,378

​

Thereafter

 

​

12,718

 

​

3,376

 

​

16,094

​

Total undiscounted cash flows

​

$

29,064

​

$

12,139

​

$

41,203

​

Discount applied to cash flows

​

​

(4,103)

​

​

(1,529)

​

​

(5,632)

​

Total discounted cash flows reported as operating lease liabilities

​

$

24,961

​

$

10,610

​

$

35,571

​