XML 76 R70.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - PORTFOLIO CLASS (Details)
$ in Thousands
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 2,321    
Collectively evaluated for impairment   40,839    
PCI loans with post acquisition impairment   191    
Total ending allowance for loan losses $ 70,431 43,351 $ 57,961 $ 44,675
Impaired loans individually evaluated, excluding PCI loans   48,287    
Loans collectively evaluated for impairment   4,382,778    
PCI loans with post acquisition impairment   2,063    
PCI loans without post acquisition impairment   23    
Carrying value of loans 4,515,599 $ 4,433,151    
Allowance to Total Loans   0.98    
Residential Real Estate - Owner Occupied        
Allowance for loans losses        
Carrying value of loans 916,526      
Residential Real Estate - Non Owner Occupied        
Allowance for loans losses        
Carrying value of loans 256,492      
Commercial Real Estate        
Allowance for loans losses        
Carrying value of loans 1,320,790      
Construction & land development        
Allowance for loans losses        
Carrying value of loans 163,396      
Commercial & industrial        
Allowance for loans losses        
Carrying value of loans 445,947      
Lease Financing Receivables        
Allowance for loans losses        
Carrying value of loans 12,676      
Warehouse lines of credit        
Allowance for loans losses        
Carrying value of loans 850,454      
Home equity lines of credit        
Allowance for loans losses        
Carrying value of loans 282,809      
Consumer        
Allowance for loans losses        
Carrying value of loans 138,168      
Other TRS loans        
Allowance for loans losses        
Carrying value of loans 26,615      
Republic Credit Solutions        
Allowance for loans losses        
Carrying value of loans 101,726      
Core Banking Activities        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 2,205    
Collectively evaluated for impairment   27,603    
PCI loans with post acquisition impairment   191    
Total ending allowance for loan losses 42,680 29,999 31,569 31,519
Impaired loans individually evaluated, excluding PCI loans   48,036    
Loans collectively evaluated for impairment   4,263,267    
PCI loans with post acquisition impairment   2,063    
PCI loans without post acquisition impairment   23    
Carrying value of loans 4,387,258 $ 4,313,389    
Allowance to Total Loans   0.70    
Core Banking Activities | Warehouse lines of credit        
Allowance for loans losses        
Collectively evaluated for impairment   $ 1,794    
Total ending allowance for loan losses 2,126 1,794 1,397 1,172
Loans collectively evaluated for impairment   717,458    
Carrying value of loans 850,454 $ 717,458    
Allowance to Total Loans   0.25    
Traditional Banking        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 2,205    
Collectively evaluated for impairment   25,809    
PCI loans with post acquisition impairment   191    
Total ending allowance for loan losses 40,554 28,205 30,172 30,347
Impaired loans individually evaluated, excluding PCI loans   48,036    
Loans collectively evaluated for impairment   3,545,809    
PCI loans with post acquisition impairment   2,063    
PCI loans without post acquisition impairment   23    
Carrying value of loans 3,536,804 $ 3,595,931    
Allowance to Total Loans   0.78    
Traditional Banking | Residential Real Estate - Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 1,207    
Collectively evaluated for impairment   3,337    
PCI loans with post acquisition impairment   185    
Total ending allowance for loan losses 9,387 4,729 5,801 6,035
Impaired loans individually evaluated, excluding PCI loans   25,384    
Loans collectively evaluated for impairment   922,764    
PCI loans with post acquisition impairment   1,420    
Carrying value of loans 916,526 $ 949,568    
Allowance to Total Loans   0.50    
Traditional Banking | Residential Real Estate - Non Owner Occupied        
Allowance for loans losses        
Collectively evaluated for impairment   $ 1,737    
Total ending allowance for loan losses 2,165 1,737 1,720 1,662
Impaired loans individually evaluated, excluding PCI loans   1,448    
Loans collectively evaluated for impairment   257,355    
Carrying value of loans 256,492 $ 258,803    
Allowance to Total Loans   0.67    
Traditional Banking | Commercial Real Estate        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 426    
Collectively evaluated for impairment   10,054    
PCI loans with post acquisition impairment   6    
Total ending allowance for loan losses 13,381 10,486 10,235 10,030
Impaired loans individually evaluated, excluding PCI loans   15,144    
Loans collectively evaluated for impairment   1,287,225    
PCI loans with post acquisition impairment   631    
Carrying value of loans 1,320,790 $ 1,303,000    
Allowance to Total Loans   0.80    
Traditional Banking | Construction & land development        
Allowance for loans losses        
Collectively evaluated for impairment   $ 2,152    
Total ending allowance for loan losses 4,536 2,152 2,443 2,555
Impaired loans individually evaluated, excluding PCI loans   198    
Loans collectively evaluated for impairment   159,504    
Carrying value of loans 163,396 $ 159,702    
Allowance to Total Loans   1.35    
Traditional Banking | Commercial & industrial        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 22    
Collectively evaluated for impairment   2,860    
Total ending allowance for loan losses 2,541 2,882 3,235 2,873
Impaired loans individually evaluated, excluding PCI loans   1,989    
Loans collectively evaluated for impairment   475,225    
PCI loans without post acquisition impairment   22    
Carrying value of loans 445,947 $ 477,236    
Allowance to Total Loans   0.60    
Traditional Banking | Lease Financing Receivables        
Allowance for loans losses        
Collectively evaluated for impairment   $ 147    
Total ending allowance for loan losses 133 147 150 158
Loans collectively evaluated for impairment   14,040    
Carrying value of loans 12,676 $ 14,040    
Allowance to Total Loans   1.05    
Traditional Banking | Home equity lines of credit        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 174    
Collectively evaluated for impairment   2,547    
Total ending allowance for loan losses 5,290 2,721 3,337 3,477
Impaired loans individually evaluated, excluding PCI loans   3,276    
Loans collectively evaluated for impairment   289,900    
PCI loans with post acquisition impairment   10    
Carrying value of loans 282,809 $ 293,186    
Allowance to Total Loans   0.93    
Traditional Banking | Consumer: Credit cards        
Allowance for loans losses        
Collectively evaluated for impairment   $ 1,020    
Total ending allowance for loan losses 978 1,020 1,079 1,140
Loans collectively evaluated for impairment   17,836    
Carrying value of loans 15,608 $ 17,836    
Allowance to Total Loans   5.72    
Traditional Banking | Consumer: Overdrafts        
Allowance for loans losses        
Collectively evaluated for impairment   $ 1,169    
Total ending allowance for loan losses 758 1,169 892 1,102
Loans collectively evaluated for impairment   1,522    
Carrying value of loans 758 $ 1,522    
Allowance to Total Loans   76.81    
Traditional Banking | Consumer: Automobile loan        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 43    
Collectively evaluated for impairment   569    
Total ending allowance for loan losses 546 612 768 724
Impaired loans individually evaluated, excluding PCI loans   247    
Loans collectively evaluated for impairment   52,676    
Carrying value of loans 46,837 $ 52,923    
Allowance to Total Loans   1.16    
Traditional Banking | Other consumer        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 333    
Collectively evaluated for impairment   217    
Total ending allowance for loan losses 839 550 512 591
Impaired loans individually evaluated, excluding PCI loans   350    
Loans collectively evaluated for impairment   67,762    
PCI loans with post acquisition impairment   2    
PCI loans without post acquisition impairment   1    
Carrying value of loans 74,965 $ 68,115    
Allowance to Total Loans   0.81    
Republic Processing Group        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 116    
Collectively evaluated for impairment   13,236    
Total ending allowance for loan losses 27,751 13,352 26,392 13,156
Impaired loans individually evaluated, excluding PCI loans   251    
Loans collectively evaluated for impairment   119,511    
Carrying value of loans 128,341 $ 119,762    
Allowance to Total Loans   11.15    
Republic Processing Group | Easy Advances        
Allowance for loans losses        
Total ending allowance for loan losses 15,270   13,381  
Carrying value of loans 26,242      
Republic Processing Group | Other TRS loans        
Allowance for loans losses        
Collectively evaluated for impairment   $ 234    
Total ending allowance for loan losses 95 234 149 107
Loans collectively evaluated for impairment   14,365    
Carrying value of loans 373 $ 14,365    
Allowance to Total Loans   1.63    
Republic Processing Group | Republic Credit Solutions        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 116    
Collectively evaluated for impairment   13,002    
Total ending allowance for loan losses 12,386 13,118 $ 12,862 $ 13,049
Impaired loans individually evaluated, excluding PCI loans   251    
Loans collectively evaluated for impairment   105,146    
Carrying value of loans $ 101,726 $ 105,397    
Allowance to Total Loans   12.45