XML 129 R33.htm IDEA: XBRL DOCUMENT v3.20.1
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2020
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

(in thousands)

    

2020

 

2019

        

 

 

 

 

 

 

 

 

Operating lease expense:

 

 

 

 

 

 

 

Related Party:

 

 

 

 

 

 

 

Variable lease expense

 

$

1,182

 

$

1,158

 

Fixed lease expense

 

 

10

 

 

23

 

Third Party:

 

 

 

 

 

 

 

Variable lease expense

 

 

180

 

 

224

 

Fixed lease expense

 

 

368

 

 

361

 

Short-term lease expense

 

 

13

 

 

15

 

Total operating lease expense

 

$

1,753

 

$

1,781

 

 

 

 

 

 

 

 

 

Other information concerning operating leases:

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

$

1,838

 

$

1,803

 

Short-term lease payments not included in the measurement of lease liabilities

 

 

13

 

 

15

 

 

Schedule of weighted average remaining term and weighted average discount rate for operating leases

 

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Weighted average remaining term in years

 

 

7.91

 

 

 

8.02

 

Weighted average discount rate

 

 

3.44

%

 

 

3.46

%

 

Schedule of operating lease liabilities

 

 

 

 

 

 

 

 

 

 

 

Year (in thousands)

    

Related Party

    

Third Party

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

3,445

 

$

1,893

 

$

5,338

 

2021

 

 

4,194

 

 

2,360

 

 

6,554

 

2022

 

 

3,332

 

 

1,955

 

 

5,287

 

2023

 

 

3,332

 

 

1,435

 

 

4,767

 

2024

 

 

3,205

 

 

1,008

 

 

4,213

 

Thereafter

 

 

12,718

 

 

1,905

 

 

14,623

 

Total undiscounted cash flows

 

$

30,226

 

$

10,556

 

$

40,782

 

Discount applied to cash flows

 

 

(4,324)

 

 

(921)

 

 

(5,245)

 

Total discounted cash flows reported as operating lease liabilities

 

$

25,902

 

$

9,635

 

$

35,537