XML 87 R15.htm IDEA: XBRL DOCUMENT v3.20.1
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES
3 Months Ended
Mar. 31, 2020
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

7. RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES

 

The Company records as operating lease liabilities the present value of its required minimum lease payments plus any amounts probable of being owed under a residual value guarantee. Offsetting these operating lease liabilities, the Company records right-of-use assets for the underlying leased property.

 

At March 31, 2020, the Company was under 49 separate and distinct operating lease contracts to lease the land and/or buildings for 38 of its offices, with 15 such operating leases contracted with a related party of the Company.  As of March 31, 2020, payments on 25 of the Company’s operating leases were considered variable because such payments were adjustable based on periodic changes in the Consumer Price Index.

 

Prior to the release of these financial statements, the Company had not executed an operating lease that had not commenced.

 

The following table presents information concerning the Company’s operating lease expense recorded as a noninterest expense within the category “Occupancy and equipment, net” for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

(in thousands)

    

2020

 

2019

        

 

 

 

 

 

 

 

 

Operating lease expense:

 

 

 

 

 

 

 

Related Party:

 

 

 

 

 

 

 

Variable lease expense

 

$

1,182

 

$

1,158

 

Fixed lease expense

 

 

10

 

 

23

 

Third Party:

 

 

 

 

 

 

 

Variable lease expense

 

 

180

 

 

224

 

Fixed lease expense

 

 

368

 

 

361

 

Short-term lease expense

 

 

13

 

 

15

 

Total operating lease expense

 

$

1,753

 

$

1,781

 

 

 

 

 

 

 

 

 

Other information concerning operating leases:

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

$

1,838

 

$

1,803

 

Short-term lease payments not included in the measurement of lease liabilities

 

 

13

 

 

15

 

 

The following table presents the weighted average remaining term and weighted average discount rate for the Company’s non-short-term operating leases as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

    

March 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

Weighted average remaining term in years

 

 

7.91

 

 

 

8.02

 

Weighted average discount rate

 

 

3.44

%

 

 

3.46

%

 

The following table presents a maturity schedule of the Company’s operating lease liabilities based on undiscounted cash flows, and a reconciliation of those undiscounted cash flows to the operating lease liabilities recognized on the Company’s balance sheet as of March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

Year (in thousands)

    

Related Party

    

Third Party

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

3,445

 

$

1,893

 

$

5,338

 

2021

 

 

4,194

 

 

2,360

 

 

6,554

 

2022

 

 

3,332

 

 

1,955

 

 

5,287

 

2023

 

 

3,332

 

 

1,435

 

 

4,767

 

2024

 

 

3,205

 

 

1,008

 

 

4,213

 

Thereafter

 

 

12,718

 

 

1,905

 

 

14,623

 

Total undiscounted cash flows

 

$

30,226

 

$

10,556

 

$

40,782

 

Discount applied to cash flows

 

 

(4,324)

 

 

(921)

 

 

(5,245)

 

Total discounted cash flows reported as operating lease liabilities

 

$

25,902

 

$

9,635

 

$

35,537