XML 131 R10.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENT SECURITIES
3 Months Ended
Mar. 31, 2020
INVESTMENT SECURITIES  
INVESTMENT SECURITIES

2. INVESTMENT SECURITIES

 

Available-for-Sale Debt Securities

 

The following tables summarize the amortized cost, fair value, and ACLS of AFS debt securities and the corresponding amounts of related gross unrealized gains and losses recognized in AOCI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

Allowance

 

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

March 31, 2020 (in thousands)

 

Cost

 

Gains

 

Losses

 

Credit Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

167,249

 

$

2,043

 

$

 —

 

$

 —

 

$

169,292

Private label mortgage backed security

 

 

1,963

 

 

1,286

 

 

 —

 

 

 —

 

 

3,249

Mortgage backed securities - residential

 

 

288,781

 

 

8,943

 

 

(2)

 

 

 —

 

 

297,722

Collateralized mortgage obligations

 

 

60,395

 

 

306

 

 

(820)

 

 

 —

 

 

59,881

Corporate bonds

 

 

10,000

 

 

 —

 

 

(259)

 

 

(126)

 

 

9,615

Trust preferred security

 

 

3,586

 

 

514

 

 

 —

 

 

 —

 

 

4,100

Total available-for-sale debt securities

 

$

531,974

 

$

13,092

 

$

(1,081)

 

$

(126)

 

$

543,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

Allowance

 

    

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

December 31, 2019 (in thousands)

 

Cost

 

Gains

 

Losses

 

Credit Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

134,765

 

$

59

 

$

(184)

 

 

NA

 

$

134,640

Private label mortgage backed security

 

 

2,210

 

 

1,285

 

 

 —

 

 

NA

 

 

3,495

Mortgage backed securities - residential

 

 

253,288

 

 

2,916

 

 

(357)

 

 

NA

 

 

255,847

Collateralized mortgage obligations

 

 

63,284

 

 

258

 

 

(171)

 

 

NA

 

 

63,371

Corporate bonds

 

 

10,000

 

 

 2

 

 

 —

 

 

NA

 

 

10,002

Trust preferred security

 

 

3,575

 

 

425

 

 

 —

 

 

NA

 

 

4,000

Total available-for-sale debt securities

 

$

467,122

 

$

4,945

 

$

(712)

 

 

NA

 

$

471,355

 

Held-to-Maturity Debt Securities

 

The following tables summarize the amortized cost, fair value, and ACLS of HTM debt securities and the corresponding amounts of related gross unrecognized gains and losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Gross

    

Gross

    

    

 

    

Allowance

 

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

for

March 31, 2020 (in thousands)

 

Value

 

Gains

 

Losses

 

Value

 

Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities - residential

 

$

103

 

$

 5

 

$

 —

 

$

108

 

$

 —

Collateralized mortgage obligations

 

 

16,277

 

 

44

 

 

(275)

 

 

16,046

 

 

 —

Corporate bonds

 

 

44,993

 

 

 —

 

 

(1,887)

 

 

43,106

 

 

(171)

Obligations of state and political subdivisions

 

 

462

 

 

 3

 

 

 —

 

 

465

 

 

 —

Total held-to-maturity debt securities

 

$

61,835

 

$

52

 

$

(2,162)

 

$

59,725

 

$

(171)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Gross

    

Gross

    

    

 

    

Allowance

 

 

Carrying

 

Unrecognized

 

Unrecognized

 

Fair

 

for

December 31, 2019 (in thousands)

 

Value

 

Gains

 

Losses

 

Value

 

Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities - residential

 

$

104

 

$

 6

 

$

 —

 

$

110

 

 

NA

Collateralized mortgage obligations

 

 

16,970

 

 

94

 

 

(21)

 

 

17,043

 

 

NA

Corporate bonds

 

 

44,995

 

 

544

 

 

 —

 

 

45,539

 

 

NA

Obligations of state and political subdivisions

 

 

462

 

 

 2

 

 

 —

 

 

464

 

 

NA

Total held-to-maturity debt securities

 

$

62,531

 

$

646

 

$

(21)

 

$

63,156

 

 

NA

 

Sales of Available-for-Sale Debt Securities

 

During the three months ended March 31, 2020 and 2019, there were no gains or losses on sales or calls of AFS debt securities.

 

Debt Securities by Contractual Maturity

 

The amortized cost and fair value of debt securities by contractual maturity at March 31, 2020 follow. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are detailed separately.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

Held-to-Maturity

 

 

 

Debt Securities

 

Debt Securities

 

 

    

Amortized

    

Fair

    

Carrying

    

Fair

 

March 31, 2020 (in thousands)

 

Cost

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

5,000

 

$

5,005

 

$

5,105

 

$

5,100

 

Due from one year to five years

 

 

172,249

 

 

173,902

 

 

35,400

 

 

33,929

 

Due from five years to ten years

 

 

 —

 

 

 —

 

 

4,950

 

 

4,542

 

Due beyond ten years

 

 

3,586

 

 

4,100

 

 

 —

 

 

 —

 

Private label mortgage backed security

 

 

1,963

 

 

3,249

 

 

 —

 

 

 —

 

Mortgage backed securities - residential

 

 

288,781

 

 

297,722

 

 

103

 

 

108

 

Collateralized mortgage obligations

 

 

60,395

 

 

59,881

 

 

16,277

 

 

16,046

 

Total debt securities

 

$

531,974

 

$

543,859

 

$

61,835

 

$

59,725

 

 

Unrealized-Loss Analysis on Debt Securities

 

The following table summarizes AFS debt securities in an unrealized loss position for which an ACLS had not been recorded at March 31, 2020, aggregated by investment category and length of time in a continuous unrealized loss position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

March 31, 2020 (in thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities - residential

 

$

 —

 

$

 —

 

$

532

 

$

(2)

 

$

532

 

$

(2)

 

Collateralized mortgage obligations

 

 

31,536

 

 

(769)

 

 

5,946

 

 

(51)

 

 

37,482

 

 

(820)

 

Total available-for-sale debt securities

 

$

31,536

 

$

(769)

 

$

6,478

 

$

(53)

 

$

38,014

 

$

(822)

 

 

 

 

Debt securities with unrealized losses at December 31, 2019, aggregated by investment category and length of time in a continuous unrealized loss position, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

December 31, 2019 (in thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and U.S. Government agencies

 

$

40,165

 

$

(176)

 

$

14,992

 

$

(8)

 

$

55,157

 

$

(184)

 

Mortgage backed securities - residential

 

 

65,630

 

 

(269)

 

 

16,633

 

 

(88)

 

 

82,263

 

 

(357)

 

Collateralized mortgage obligations

 

 

12,444

 

 

(36)

 

 

10,738

 

 

(135)

 

 

23,182

 

 

(171)

 

Total available-for-sale debt securities

 

$

118,239

 

$

(481)

 

$

42,363

 

$

(231)

 

$

160,602

 

$

(712)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

    

 

 

    

Unrealized

    

 

 

    

Unrealized

    

 

 

    

Unrealized

 

December 31, 2019 (in thousands)

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

$

 4

 

$

(2)

 

$

4,827

 

$

(19)

 

$

4,831

 

$

(21)

 

Total held-to-maturity debt securities:

 

$

 4

 

$

(2)

 

$

4,827

 

$

(19)

 

$

4,831

 

$

(21)

 

 

At March 31, 2020, the Bank’s security portfolio consisted of 176 securities, 39 of which were in an unrealized loss position.

 

At December 31, 2019, the Bank’s security portfolio consisted of 173 securities, 34 of which were in an unrealized loss position.

 

At March 31, 2020 and December 31, 2019, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

Mortgage Backed Securities and Collateralized Mortgage Obligations

 

At March 31, 2020, with the exception of the $3.2 million private label mortgage backed security, all other mortgage backed securities and CMOs held by the Bank were issued by U.S. government-sponsored entities and agencies, primarily the FHLMC and FNMA. At March 31, 2020 and December 31, 2019, there were gross unrealized losses of $822,000 and $528,000 related to AFS mortgage backed securities and CMOs. Because these unrealized losses are attributable to changes in interest rates and illiquidity, and not credit quality, and because the Bank does not have the intent to sell these securities, and it is likely that it will not be required to sell the securities before their anticipated recovery, management does not consider these securities to have OTTI.

 

Trust Preferred Security

 

During 2015, the Parent Company purchased a $3 million floating rate TRUP at a price of 68% of par. The coupon on this security is based on the 3-month LIBOR rate plus 159 basis points. The Company performed an initial analysis prior to acquisition and performs ongoing analysis of the credit risk of the underlying borrower in relation to its TRUP.

 

Private Label Mortgage Backed Security

 

The Bank owns one private label mortgage backed security with a total carrying value of $3.2 million at March 31, 2020. This security is mostly backed by “Alternative A” first lien mortgage loans, but also has an insurance “wrap” or guarantee as an added layer of protection to the security holder. This asset is illiquid, and as such, the Bank determined it to be a Level 3 security in accordance with ASC Topic 820, Fair Value Measurement. Based on this determination, the Bank utilized an income valuation model (“present value model”) approach, in determining the fair value of the security. This approach is beneficial for positions that are not traded in active markets or are subject to transfer restrictions, and/or where valuations are adjusted to reflect illiquidity and/or non-transferability. Such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support for this investment.

 

See additional discussion regarding the Bank’s private label mortgage backed security under Footnote 10 “Fair Value” in this section of the filing.

 

Rollforward of the Allowance for Credit Losses on Debt Securities

 

The table below presents a rollforward for the three months ended March 31, 2020 of the ACLS on AFS and HTM debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACLS Rollforward

 

 

 

Three Months Ended March 31, 2020

 

 

 

Beginning

 

ASC 326

 

 

 

Charge-

 

 

 

Ending

(in thousands)

 

 

Balance

 

Adoption

 

Provision

 

offs

 

Recoveries

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

$

 —

 

$

 —

 

$

126

 

$

 —

 

$

 —

 

$

126

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

 

 —

 

 

51

 

 

120

 

 

 —

 

 

 —

 

 

171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

 —

 

$

51

 

$

246

 

$

 —

 

$

 —

 

$

297

 

The Company recorded Provisions to the ACLS on its AFS and HTM corporate bonds during the three months ended March 31, 2020 based on higher PD and LGD estimates on these bonds resulting from economic concerns from the COVID-19 pandemic.

 

There were no HTM debt securities on nonaccrual or past due over 89 days as of March 31, 2020. All of the Company’s HTM corporate bonds were rated investment grade as of March 31, 2020.

 

There were no HTM debt securities considered collateral dependent as of March 31, 2020.

 

Pledged Debt Securities

 

Debt securities pledged to secure public deposits, securities sold under agreements to repurchase and debt securities held for other purposes, as required or permitted by law are as follows:

 

 

 

 

 

 

 

 

 

(in thousands)

    

March 31, 2020

    

December 31, 2019

 

 

 

 

 

 

 

 

 

Carrying amount

 

$

154,592

 

$

229,700

 

Fair value

 

 

154,501

 

 

229,706

 

 

 

Equity Securities

 

The carrying value, gross unrealized gains and losses, and fair value of equity securities with readily determinable fair values were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

    

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

March 31, 2020 (in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

$

 —

 

$

294

 

$

 —

 

$

294

 

Community Reinvestment Act mutual fund

 

 

2,500

 

 

13

 

 

 —

 

 

2,513

 

Total equity securities with readily determinable fair values

 

$

2,500

 

$

307

 

$

 —

 

$

2,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Gross

    

Gross

    

    

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

December 31, 2019 (in thousands)

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

$

 —

 

$

714

 

$

 —

 

$

714

 

Community Reinvestment Act mutual fund

 

 

2,500

 

 

 —

 

 

(26)

 

 

2,474

 

Total equity securities with readily determinable fair values

 

$

2,500

 

$

714

 

$

(26)

 

$

3,188

 

 

For equity securities with readily determinable fair values, the gross realized and unrealized gains and losses recognized in the Company’s consolidated statements of income were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (Losses) Recognized on Equity Securities

 

 

 

Three Months Ended March 31, 2020

    

Three Months Ended March 31, 2019

 

(in thousands)

 

Realized

 

Unrealized

 

Total

 

Realized

 

Unrealized

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac preferred stock

 

$

 —

 

$

(420)

 

$

(420)

 

$

 —

 

$

252

 

$

252

 

Community Reinvestment Act mutual fund

 

 

 —

 

 

39

 

 

39

 

 

 —

 

 

37

 

 

37

 

Total equity securities with readily determinable fair value

 

$

 —

 

$

(381)

 

$

(381)

 

$

 —

 

$

289

 

$

289