XML 80 R93.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 2,321 $ 3,300    
Collectively evaluated for impairment 40,839 40,911    
PCI loans with post acquisition impairment 191 464    
Total ending allowance for loan losses 43,351 44,675 $ 42,769 $ 32,920
Impaired loans individually evaluated, excluding PCI loans 48,287 38,782    
Loans collectively evaluated for impairment 4,382,778 4,106,765    
PCI loans with post acquisition impairment 2,063 2,653    
PCI loans without post acquisition impairment 23 27    
Carrying value of loans $ 4,433,151 $ 4,148,227    
Allowance to Total Loans 0.98 1.08    
Residential Real Estate - Owner Occupied        
Allowance for loans losses        
Carrying value of loans $ 949,568 $ 1,001,832    
Residential Real Estate - Non Owner Occupied        
Allowance for loans losses        
Carrying value of loans 258,803 242,846    
Home equity lines of credit        
Allowance for loans losses        
Carrying value of loans 293,186 332,548    
Consumer: Credit cards        
Allowance for loans losses        
Carrying value of loans 17,836 19,095    
Consumer: Overdrafts        
Allowance for loans losses        
Carrying value of loans 1,522 1,102    
Consumer: Automobile loan        
Allowance for loans losses        
Carrying value of loans 52,923 63,475    
Other consumer        
Allowance for loans losses        
Carrying value of loans 68,115 46,642    
Republic Credit Solutions        
Allowance for loans losses        
Carrying value of loans 105,397 88,744    
Core Banking Activities        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans 2,205 3,282    
Collectively evaluated for impairment 27,603 27,773    
PCI loans with post acquisition impairment 191 464    
Total ending allowance for loan losses 29,999 31,519 30,147 27,928
Impaired loans individually evaluated, excluding PCI loans 48,036 38,738    
Loans collectively evaluated for impairment 4,263,267 4,004,321    
PCI loans with post acquisition impairment 2,063 2,653    
PCI loans without post acquisition impairment 23 27    
Carrying value of loans $ 4,313,389 $ 4,045,739    
Allowance to Total Loans 0.70 0.78    
Traditional Banking        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 2,205 $ 3,282    
Collectively evaluated for impairment 25,809 26,601    
PCI loans with post acquisition impairment 191 464    
Total ending allowance for loan losses 28,205 30,347 28,833 26,464
Impaired loans individually evaluated, excluding PCI loans 48,036 38,738    
Loans collectively evaluated for impairment 3,545,809 3,535,626    
PCI loans with post acquisition impairment 2,063 2,653    
PCI loans without post acquisition impairment 23 27    
Carrying value of loans $ 3,595,931 $ 3,577,044    
Allowance to Total Loans 0.78 0.85    
Traditional Banking | Residential Real Estate - Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 1,207 $ 2,052    
Collectively evaluated for impairment 3,337 3,602    
PCI loans with post acquisition impairment 185 381    
Total ending allowance for loan losses 4,729 6,035 6,474 7,531
Impaired loans individually evaluated, excluding PCI loans 25,384 25,242    
Loans collectively evaluated for impairment 922,764 974,945    
PCI loans with post acquisition impairment 1,420 1,645    
Carrying value of loans $ 949,568 $ 1,001,832    
Allowance to Total Loans 0.50 0.60    
Traditional Banking | Residential Real Estate - Non Owner Occupied        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 4    
Collectively evaluated for impairment $ 1,737 1,658    
Total ending allowance for loan losses 1,737 1,662 1,396 1,139
Impaired loans individually evaluated, excluding PCI loans 1,448 2,406    
Loans collectively evaluated for impairment 257,355 240,440    
Carrying value of loans $ 258,803 $ 242,846    
Allowance to Total Loans 0.67 0.68    
Traditional Banking | Commercial Real Estate        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 426 $ 294    
Collectively evaluated for impairment 10,054 9,727    
PCI loans with post acquisition impairment 6 9    
Total ending allowance for loan losses 10,486 10,030 9,043 8,078
Impaired loans individually evaluated, excluding PCI loans 15,144 8,104    
Loans collectively evaluated for impairment 1,287,225 1,239,915    
PCI loans with post acquisition impairment 631 919    
PCI loans without post acquisition impairment   2    
Carrying value of loans $ 1,303,000 $ 1,248,940    
Allowance to Total Loans 0.80 0.80    
Traditional Banking | Construction & land development        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans   $ 4    
Collectively evaluated for impairment $ 2,152 2,551    
Total ending allowance for loan losses 2,152 2,555 2,364 1,850
Impaired loans individually evaluated, excluding PCI loans 198 65    
Loans collectively evaluated for impairment 159,504 175,113    
Carrying value of loans $ 159,702 $ 175,178    
Allowance to Total Loans 1.35 1.46    
Traditional Banking | Commercial & industrial        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 22 $ 130    
Collectively evaluated for impairment 2,860 2,743    
Total ending allowance for loan losses 2,882 2,873 2,198 1,511
Impaired loans individually evaluated, excluding PCI loans 1,989 1,020    
Loans collectively evaluated for impairment 475,225 429,310    
PCI loans without post acquisition impairment 22 25    
Carrying value of loans $ 477,236 $ 430,355    
Allowance to Total Loans 0.60 0.67    
Traditional Banking | Lease Financing Receivables        
Allowance for loans losses        
Collectively evaluated for impairment $ 147 $ 158    
Total ending allowance for loan losses 147 158 174 136
Loans collectively evaluated for impairment 14,040 15,031    
Carrying value of loans $ 14,040 $ 15,031    
Allowance to Total Loans 1.05 1.05    
Traditional Banking | Home equity lines of credit        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 174 $ 286    
Collectively evaluated for impairment 2,547 3,117    
PCI loans with post acquisition impairment   74    
Total ending allowance for loan losses 2,721 3,477 3,754 3,757
Impaired loans individually evaluated, excluding PCI loans 3,276 1,361    
Loans collectively evaluated for impairment 289,900 331,101    
PCI loans with post acquisition impairment 10 86    
Carrying value of loans $ 293,186 $ 332,548    
Allowance to Total Loans 0.93 1.05    
Traditional Banking | Consumer: Credit cards        
Allowance for loans losses        
Collectively evaluated for impairment $ 1,020 $ 1,140    
Total ending allowance for loan losses 1,020 1,140 607 490
Loans collectively evaluated for impairment 17,836 19,095    
Carrying value of loans $ 17,836 $ 19,095    
Allowance to Total Loans 5.72 5.97    
Traditional Banking | Consumer: Overdrafts        
Allowance for loans losses        
Collectively evaluated for impairment $ 1,169 $ 1,102    
Total ending allowance for loan losses 1,169 1,102 974 675
Loans collectively evaluated for impairment 1,522 1,102    
Carrying value of loans $ 1,522 $ 1,102    
Allowance to Total Loans 76.81 100.00    
Traditional Banking | Consumer: Automobile loan        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 43 $ 91    
Collectively evaluated for impairment 569 633    
Total ending allowance for loan losses 612 724 687 526
Impaired loans individually evaluated, excluding PCI loans 247 91    
Loans collectively evaluated for impairment 52,676 63,384    
Carrying value of loans $ 52,923 $ 63,475    
Allowance to Total Loans 1.16 1.14    
Traditional Banking | Other consumer        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 333 $ 421    
Collectively evaluated for impairment 217 170    
Total ending allowance for loan losses 550 591 1,162 771
Impaired loans individually evaluated, excluding PCI loans 350 449    
Loans collectively evaluated for impairment 67,762 46,190    
PCI loans with post acquisition impairment 2 3    
PCI loans without post acquisition impairment 1      
Carrying value of loans $ 68,115 $ 46,642    
Allowance to Total Loans 0.81 1.27    
Warehouse Lending | Warehouse lines of credit        
Allowance for loans losses        
Collectively evaluated for impairment $ 1,794 $ 1,172    
Total ending allowance for loan losses 1,794 1,172 1,314 1,464
Loans collectively evaluated for impairment 717,458 468,695    
Carrying value of loans $ 717,458 $ 468,695    
Allowance to Total Loans 0.25 0.25    
Republic Processing Group        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 116 $ 18    
Collectively evaluated for impairment 13,236 13,138    
Total ending allowance for loan losses 13,352 13,156 12,622 4,992
Impaired loans individually evaluated, excluding PCI loans 251 44    
Loans collectively evaluated for impairment 119,511 102,444    
Carrying value of loans $ 119,762 $ 102,488    
Allowance to Total Loans 11.15 12.84    
Republic Processing Group | Other TRS loans        
Allowance for loans losses        
Collectively evaluated for impairment $ 234 $ 107    
Total ending allowance for loan losses 234 107 12 25
Loans collectively evaluated for impairment 14,365 13,744    
Carrying value of loans $ 14,365 $ 13,744    
Allowance to Total Loans 1.63 0.78    
Republic Processing Group | Republic Credit Solutions        
Allowance for loans losses        
Individually evaluated for impairment, excluding PCI loans $ 116 $ 18    
Collectively evaluated for impairment 13,002 13,031    
Total ending allowance for loan losses 13,118 13,049 $ 12,610 $ 4,967
Impaired loans individually evaluated, excluding PCI loans 251 44    
Loans collectively evaluated for impairment 105,146 88,700    
Carrying value of loans $ 105,397 $ 88,744    
Allowance to Total Loans 12.45 14.70