XML 33 R87.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Allowance for loan losses rollforward                      
Beginning Balance       $ 44,675       $ 42,769 $ 44,675 $ 42,769 $ 32,920
Provision for loan and lease losses $ 914 $ 3,153 $ 4,460 17,231 $ 5,104 $ 4,077 $ 4,932 17,255 25,758 31,368 27,704
Charged-off                 (32,396) (33,852) (21,563)
Recoveries                 5,314 4,390 3,708
Ending Balance 43,351       44,675       43,351 44,675 42,769
Core Banking Activities                      
Allowance for loan losses rollforward                      
Beginning Balance       31,519       30,147 31,519 30,147 27,928
Provision for loan and lease losses                 3,066 3,568 3,773
Charged-off                 (5,713) (3,608) (2,783)
Recoveries                 1,127 1,412 1,229
Ending Balance 29,999       31,519       29,999 31,519 30,147
Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       30,347       28,833 30,347 28,833 26,464
Provision for loan and lease losses                 2,444 3,710 3,923
Charged-off                 (5,713) (3,608) (2,783)
Recoveries                 1,127 1,412 1,229
Ending Balance 28,205       30,347       28,205 30,347 28,833
Warehouse Lending                      
Allowance for loan losses rollforward                      
Provision for loan and lease losses                 622 (142) (150)
Republic Processing Group                      
Allowance for loan losses rollforward                      
Beginning Balance       13,156       12,622 13,156 12,622 4,992
Provision for loan and lease losses                 22,692 27,800 23,931
Charged-off                 (26,683) (30,244) (18,780)
Recoveries                 4,187 2,978 2,479
Ending Balance 13,352       13,156       13,352 13,156 12,622
Residential Real Estate - Owner Occupied | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       6,035       6,474 6,035 6,474 7,531
Provision for loan and lease losses                 (1,087) 170 (1,014)
Charged-off                 (610) (855) (300)
Recoveries                 391 246 257
Ending Balance 4,729       6,035       4,729 6,035 6,474
Residential Real Estate - Non Owner Occupied | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       1,662       1,396 1,662 1,396 1,139
Provision for loan and lease losses                 125 559 272
Charged-off                 (73) (332) (30)
Recoveries                 23 39 15
Ending Balance 1,737       1,662       1,737 1,662 1,396
Commercial Real Estate | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       10,030       9,043 10,030 9,043 8,078
Provision for loan and lease losses                 1,859 863 826
Charged-off                 (1,407) (7)  
Recoveries                 4 131 139
Ending Balance 10,486       10,030       10,486 10,030 9,043
Construction & land development | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       2,555       2,364 2,555 2,364 1,850
Provision for loan and lease losses                 (403) 161 508
Recoveries                   30 6
Ending Balance 2,152       2,555       2,152 2,555 2,364
Commercial & industrial | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       2,873       2,198 2,873 2,198 1,511
Provision for loan and lease losses                 1,505 824 842
Charged-off                 (1,505) (200) (189)
Recoveries                 9 51 34
Ending Balance 2,882       2,873       2,882 2,873 2,198
Lease Financing Receivables | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       158       174 158 174 136
Provision for loan and lease losses                 (11) (16) 38
Ending Balance 147       158       147 158 174
Home equity lines of credit | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       3,477       3,754 3,477 3,754 3,757
Provision for loan and lease losses                 (764) (473) 37
Charged-off                 (64) (115) (222)
Recoveries                 72 311 182
Ending Balance 2,721       3,477       2,721 3,477 3,754
Consumer: Credit cards | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       1,140       607 1,140 607 490
Provision for loan and lease losses                 226 906 247
Charged-off                 (402) (416) (168)
Recoveries                 56 43 38
Ending Balance 1,020       1,140       1,020 1,140 607
Consumer: Overdrafts | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       1,102       974 1,102 974 675
Provision for loan and lease losses                 1,155 1,082 1,031
Charged-off                 (1,310) (1,215) (960)
Recoveries                 222 261 228
Ending Balance 1,169       1,102       1,169 1,102 974
Consumer: Automobile loan | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       724       687 724 687 526
Provision for loan and lease losses                 (42) 57 188
Charged-off                 (79) (24) (30)
Recoveries                 9 4 3
Ending Balance 612       724       612 724 687
Other consumer | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       591       1,162 591 1,162 771
Provision for loan and lease losses                 (119) (423) 948
Charged-off                 (263) (444) (884)
Recoveries                 341 296 327
Ending Balance 550       591       550 591 1,162
Warehouse lines of credit | Warehouse Lending                      
Allowance for loan losses rollforward                      
Beginning Balance       1,172       1,314 1,172 1,314 1,464
Provision for loan and lease losses                 622 (142) (150)
Ending Balance 1,794       1,172       1,794 1,172 1,314
Easy Advances | Republic Processing Group                      
Allowance for loan losses rollforward                      
Provision for loan and lease losses                 10,643 10,760 6,789
Charged-off                 (13,425) (12,478) (8,121)
Recoveries                 2,782 1,718 1,332
Other TRS loans | Republic Processing Group                      
Allowance for loan losses rollforward                      
Beginning Balance       107       12 107 12 25
Provision for loan and lease losses                 606 159 (254)
Charged-off                 (692) (74)  
Recoveries                 213 10 241
Ending Balance 234       107       234 107 12
Republic Credit Solutions | Republic Processing Group                      
Allowance for loan losses rollforward                      
Beginning Balance       $ 13,049       $ 12,610 13,049 12,610 4,967
Provision for loan and lease losses                 11,443 16,881 17,396
Charged-off                 (12,566) (17,692) (10,659)
Recoveries                 1,192 1,250 906
Ending Balance $ 13,118       $ 13,049       $ 13,118 $ 13,049 $ 12,610