XML 41 R58.htm IDEA: XBRL DOCUMENT v3.20.1
PARENT COMPANY CONDENSED FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
PARENT COMPANY CONDENSED FINANCIAL INFORMATION  
Schedule of balance sheets

 

 

 

 

 

 

 

 

December 31, (in thousands)

    

2019

    

2018

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

101,003

 

$

99,440

 

Security available for sale

 

 

4,000

 

 

4,075

 

Investment in bank subsidiary

 

 

699,906

 

 

625,814

 

Investment in non-bank subsidiaries

 

 

3,631

 

 

3,343

 

Other assets

 

 

4,749

 

 

4,854

 

 

 

 

 

 

 

 

 

Total assets

 

$

813,289

 

$

737,526

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated note

 

$

41,240

 

$

41,240

 

Other liabilities

 

 

7,805

 

 

6,352

 

Stockholders’ equity

 

 

764,244

 

 

689,934

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

813,289

 

$

737,526

 

 

Schedule of statements of income

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Income and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends from subsidiary

 

$

24,249

 

$

22,385

 

$

20,063

 

Interest income

 

 

250

 

 

231

 

 

186

 

Other income

 

 

54

 

 

45

 

 

45

 

Less: Interest expense

 

 

1,620

 

 

1,508

 

 

1,094

 

Less: Other expenses

 

 

511

 

 

469

 

 

394

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax benefit

 

 

22,422

 

 

20,684

 

 

18,806

 

Income tax benefit

 

 

1,213

 

 

348

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

Income before equity in undistributed net income of subsidiaries

 

 

23,635

 

 

21,032

 

 

18,922

 

Equity in undistributed net income of subsidiaries

 

 

68,064

 

 

56,820

 

 

26,710

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91,699

 

$

77,852

 

$

45,632

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

95,794

 

$

76,439

 

$

45,361

 

 

Schedule of statements of cash flows

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

    

2019

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

91,699

 

$

77,852

 

$

45,632

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Accretion of investment security

 

 

(42)

 

 

(40)

 

 

(44)

 

Equity in undistributed net income of subsidiaries

 

 

(68,064)

 

 

(56,820)

 

 

(26,710)

 

Director deferred compensation - Parent Company

 

 

139

 

 

117

 

 

108

 

Change in other assets

 

 

(25)

 

 

605

 

 

1,215

 

Change in other liabilities

 

 

842

 

 

(976)

 

 

1,623

 

Net cash provided by operating activities

 

 

24,549

 

 

20,738

 

 

21,824

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiary bank

 

 

(494)

 

 

(230)

 

 

 —

 

Net cash used in investing activities

 

 

(494)

 

 

(230)

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock repurchases

 

 

(1,418)

 

 

(827)

 

 

(1,048)

 

Net proceeds from Class A Common Stock purchased through employee stock purchase plan

 

 

494

 

 

230

 

 

 —

 

Net proceeds from Common Stock options exercised

 

 

(191)

 

 

83

 

 

68

 

Cash dividends paid

 

 

(21,377)

 

 

(19,497)

 

 

(17,656)

 

Net cash used in financing activities

 

 

(22,492)

 

 

(20,011)

 

 

(18,636)

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

1,563

 

 

497

 

 

3,188

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

99,440

 

 

98,943

 

 

95,755

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

101,003

 

$

99,440

 

$

98,943