XML 121 R42.htm IDEA: XBRL DOCUMENT v3.20.1
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2019
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

 

 

 

 

 

Year Ended December 31, (in thousands)

     

 

2019

 

 

 

 

 

Operating lease expense:

 

 

 

 

Related Party:

 

 

 

 

Variable lease expense

 

 

$

4,690

Fixed lease expense

 

 

 

37

Third Party:

 

 

 

 

Variable lease expense

 

 

 

883

Fixed lease expense

 

 

 

1,505

Short-term lease expense

 

 

 

62

Total operating lease expense

 

 

$

7,177

 

 

 

 

 

Other information concerning operating leases:

 

 

 

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

 

$

7,175

Short-term lease payments not included in the measurement of lease liabilities

 

 

 

62

 

Schedule of weighted average remaining term and weighted average discount rate for operating leases

 

 

 

 

 

 

    

December 31, 2019

 

 

 

 

 

 

Weighted average remaining term in years

 

 

8.02

 

Weighted average discount rate

 

 

3.46

%

 

Schedule of operating lease liabilities

 

 

 

 

 

 

 

 

 

 

 

Year (in thousands)

    

Related Party

    

Third Party

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

4,608

 

$

2,590

 

$

7,198

 

2021

 

 

4,194

 

 

2,371

 

 

6,565

 

2022

 

 

3,332

 

 

1,966

 

 

5,298

 

2023

 

 

3,332

 

 

1,441

 

 

4,773

 

2024

 

 

3,205

 

 

1,017

 

 

4,222

 

Thereafter

 

 

12,718

 

 

1,950

 

 

14,668

 

Total undiscounted cash flows

 

$

31,389

 

$

11,335

 

$

42,724

 

Discount applied to cash flows

 

 

(4,554)

 

 

(1,640)

 

 

(6,194)

 

Total discounted cash flows reported as operating lease liabilities

 

$

26,835

 

$

9,695

 

$

36,530