XML 54 R151.htm IDEA: XBRL DOCUMENT v3.20.1
EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
EARNINGS PER SHARE                      
Net income $ 25,768 $ 18,408 $ 18,007 $ 29,516 $ 17,306 $ 17,411 $ 15,666 $ 27,469 $ 91,699 $ 77,852 $ 45,632
Dividends declared on Common Stock:                      
Undistributed net income for basic earnings per share                 69,807 57,821 27,701
Weighted average potential dividends on Class A shares upon exercise of dilutive options                 (118) (102) (75)
Undistributed net income for diluted earnings per share                 $ 69,689 $ 57,719 $ 27,626
Weighted average shares outstanding:                      
Effect of dilutive securities on Class A Shares outstanding                 112,000 105,000 86,000
Weighted average shares outstanding including dilutive securities                 21,135,000 21,065,000 21,007,000
Stock option                      
Diluted earnings per share:                      
Antidilutive stock options (in shares)                 154,750 165,000 4,500
Stock option | Weighted Average                      
Diluted earnings per share:                      
Antidilutive stock options (in shares)                 151,260 47,712 2,375
Class A Common Stock                      
EARNINGS PER SHARE                      
Cash dividend premium per share (as a percent)                 10.00%    
Dividends declared on Common Stock:                      
Dividends declared on Common Stock                 $ (19,771) $ (18,076) $ (16,158)
Weighted average shares outstanding:                      
Weighted average shares outstanding                 18,813,000 18,736,000 18,678,000
Basic earnings per share:                      
Per share dividends distributed                 $ 1.06 $ 0.97 $ 0.87
Undistributed earnings per share                 3.35 2.79 1.34
Total basic earnings per share $ 1.23 $ 0.88 $ 0.86 $ 1.42 $ 0.83 $ 0.84 $ 0.75 $ 1.32 4.41 3.76 2.21
Diluted earnings per share:                      
Per share dividends distributed                 1.06 0.97 0.87
Undistributed earnings per share                 3.33 2.77 1.33
Total diluted earnings per share 1.23 0.88 0.86 1.41 0.83 0.83 0.74 1.32 $ 4.39 $ 3.74 $ 2.20
Class B Common Stock                      
Dividends declared on Common Stock:                      
Dividends declared on Common Stock                 $ (2,121) $ (1,955) $ (1,773)
Weighted average shares outstanding:                      
Weighted average shares outstanding                 2,210,000 2,224,000 2,243,000
Basic earnings per share:                      
Per share dividends distributed                 $ 0.96 $ 0.88 $ 0.79
Undistributed earnings per share                 3.05 2.53 1.22
Total basic earnings per share 1.13 0.80 0.79 1.29 0.76 0.76 0.68 1.21 4.01 3.41 2.01
Diluted earnings per share:                      
Per share dividends distributed                 0.96 0.88 0.79
Undistributed earnings per share                 3.03 2.52 1.21
Total diluted earnings per share $ 1.12 $ 0.80 $ 0.78 $ 1.28 $ 0.75 $ 0.76 $ 0.68 $ 1.20 $ 3.99 $ 3.40 $ 2.00