XML 74 R68.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 3,615   $ 3,300      
Collectively evaluated for impairment 43,076   40,911      
PCI loans with post acquisition impairment 241   464      
Total ending allowance for loan losses 46,932 $ 45,983 44,675 $ 43,824 $ 45,047 $ 42,769
Impaired loans individually evaluated, excluding PCI loans 46,227   38,782      
Loans collectively evaluated for impairment 4,615,474   4,106,765      
PCI loans with post acquisition impairment 2,330   2,653      
PCI loans without post acquisition impairment 23   27      
Carrying value of loans $ 4,664,054   $ 4,148,227      
Allowance to Total Loans 1.01   1.08      
Core Banking Activities            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 3,591   $ 3,282      
Collectively evaluated for impairment 29,655   27,773      
PCI loans with post acquisition impairment 241   464      
Total ending allowance for loan losses 33,487 32,983 31,519 31,407 31,334 30,147
Impaired loans individually evaluated, excluding PCI loans 46,175   38,738      
Loans collectively evaluated for impairment 4,515,529   4,004,321      
PCI loans with post acquisition impairment 2,330   2,653      
PCI loans without post acquisition impairment 23   27      
Carrying value of loans $ 4,564,057   $ 4,045,739      
Allowance to Total Loans 0.73   0.78      
Core Banking Activities | Warehouse lines of credit            
Allowance for loans losses            
Collectively evaluated for impairment $ 2,434   $ 1,172      
Total ending allowance for loan losses 2,434 1,814 1,172 1,402 1,585 1,314
Loans collectively evaluated for impairment 973,588   468,695      
Carrying value of loans $ 973,588   $ 468,695      
Allowance to Total Loans 0.25   0.25      
Traditional Banking            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 3,591   $ 3,282      
Collectively evaluated for impairment 27,221   26,601      
PCI loans with post acquisition impairment 241   464      
Total ending allowance for loan losses 31,053 31,169 30,347 30,005 29,749 28,833
Impaired loans individually evaluated, excluding PCI loans 46,175   38,738      
Loans collectively evaluated for impairment 3,541,941   3,535,626      
PCI loans with post acquisition impairment 2,330   2,653      
PCI loans without post acquisition impairment 23   27      
Carrying value of loans $ 3,590,469   $ 3,577,044      
Allowance to Total Loans 0.86   0.85      
Traditional Banking | Residential Real Estate - Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 1,266   $ 2,052      
Collectively evaluated for impairment 3,325   3,365      
PCI loans with post acquisition impairment 233   381      
Total ending allowance for loan losses 4,824 5,016 5,798 5,871 6,035 6,182
Impaired loans individually evaluated, excluding PCI loans 23,848   24,860      
Loans collectively evaluated for impairment 864,239   880,500      
PCI loans with post acquisition impairment 1,467   1,645      
Carrying value of loans $ 889,554   $ 907,005      
Allowance to Total Loans 0.54   0.64      
Traditional Banking | Residential Real Estate - Owner Occupied - Correspondent            
Allowance for loans losses            
Collectively evaluated for impairment $ 179   $ 237      
Total ending allowance for loan losses 179 197 237 248 263 292
Impaired loans individually evaluated, excluding PCI loans 1,329   382      
Loans collectively evaluated for impairment 70,325   94,445      
Carrying value of loans $ 71,654   $ 94,827      
Allowance to Total Loans 0.25   0.25      
Traditional Banking | Residential Real Estate - Non Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans     $ 4      
Collectively evaluated for impairment $ 1,820   1,658      
Total ending allowance for loan losses 1,820 1,775 1,662 1,593 1,552 1,396
Impaired loans individually evaluated, excluding PCI loans 1,405   2,406      
Loans collectively evaluated for impairment 254,403   240,440      
Carrying value of loans $ 255,808   $ 242,846      
Allowance to Total Loans 0.71   0.68      
Traditional Banking | Commercial Real Estate            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 148   $ 294      
Collectively evaluated for impairment 10,393   9,727      
PCI loans with post acquisition impairment 8   9      
Total ending allowance for loan losses 10,549 10,566 10,030 10,003 9,815 9,043
Impaired loans individually evaluated, excluding PCI loans 12,879   8,104      
Loans collectively evaluated for impairment 1,252,561   1,239,915      
PCI loans with post acquisition impairment 850   919      
PCI loans without post acquisition impairment     2      
Carrying value of loans $ 1,266,290   $ 1,248,940      
Allowance to Total Loans 0.83   0.80      
Traditional Banking | Construction & land development            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 1   $ 4      
Collectively evaluated for impairment 2,816   2,551      
Total ending allowance for loan losses 2,817 2,910 2,555 2,668 2,825 2,364
Impaired loans individually evaluated, excluding PCI loans 58   65      
Loans collectively evaluated for impairment 192,477   175,113      
Carrying value of loans $ 192,535   $ 175,178      
Allowance to Total Loans 1.46   1.46      
Traditional Banking | Commercial & industrial            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 1,532   $ 130      
Collectively evaluated for impairment 2,845   2,743      
Total ending allowance for loan losses 4,377 4,221 2,873 2,528 2,318 2,198
Impaired loans individually evaluated, excluding PCI loans 3,309   1,020      
Loans collectively evaluated for impairment 461,282   429,310      
PCI loans without post acquisition impairment 23   25      
Carrying value of loans $ 464,614   $ 430,355      
Allowance to Total Loans 0.94   0.67      
Traditional Banking | Lease Financing Receivables            
Allowance for loans losses            
Collectively evaluated for impairment $ 156   $ 158      
Total ending allowance for loan losses 156 181 158 160 160 174
Loans collectively evaluated for impairment 14,820   15,031      
Carrying value of loans $ 14,820   $ 15,031      
Allowance to Total Loans 1.05   1.05      
Traditional Banking | Home equity lines of credit            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 231   $ 286      
Collectively evaluated for impairment 2,814   3,117      
PCI loans with post acquisition impairment     74      
Total ending allowance for loan losses 3,045 3,124 3,477 3,622 3,658 3,754
Impaired loans individually evaluated, excluding PCI loans 2,787   1,361      
Loans collectively evaluated for impairment 293,541   331,101      
PCI loans with post acquisition impairment 11   86      
Carrying value of loans $ 296,339   $ 332,548      
Allowance to Total Loans 1.03   1.05      
Traditional Banking | Consumer: Credit cards            
Allowance for loans losses            
Collectively evaluated for impairment $ 1,023   $ 1,140      
Total ending allowance for loan losses 1,023 1,028 1,140 868 805 607
Loans collectively evaluated for impairment 17,722   19,095      
Carrying value of loans $ 17,722   $ 19,095      
Allowance to Total Loans 5.77   5.97      
Traditional Banking | Consumer: Overdrafts            
Allowance for loans losses            
Collectively evaluated for impairment $ 1,075   $ 1,102      
Total ending allowance for loan losses 1,075 894 1,102 983 878 974
Loans collectively evaluated for impairment 1,075   1,102      
Carrying value of loans $ 1,075   $ 1,102      
Allowance to Total Loans 100.00   100.00      
Traditional Banking | Consumer: Automobile loan            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 60   $ 91      
Collectively evaluated for impairment 593   633      
Total ending allowance for loan losses 653 708 724 769 664 687
Impaired loans individually evaluated, excluding PCI loans 188   91      
Loans collectively evaluated for impairment 59,215   63,384      
Carrying value of loans $ 59,403   $ 63,475      
Allowance to Total Loans 1.10   1.14      
Traditional Banking | Other consumer            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 353   $ 421      
Collectively evaluated for impairment 182   170      
Total ending allowance for loan losses 535 549 591 692 776 1,162
Impaired loans individually evaluated, excluding PCI loans 372   449      
Loans collectively evaluated for impairment 60,281   46,190      
PCI loans with post acquisition impairment 2   3      
Carrying value of loans $ 60,655   $ 46,642      
Allowance to Total Loans 0.88   1.27      
Republic Processing Group            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 24   $ 18      
Collectively evaluated for impairment 13,421   13,138      
Total ending allowance for loan losses 13,445 13,000 13,156 12,417 13,713 12,622
Impaired loans individually evaluated, excluding PCI loans 52   44      
Loans collectively evaluated for impairment 99,945   102,444      
Carrying value of loans $ 99,997   $ 102,488      
Allowance to Total Loans 13.45   12.84      
Republic Processing Group | Other TRS loans            
Allowance for loans losses            
Collectively evaluated for impairment $ 234   $ 107      
Total ending allowance for loan losses 234 232 107 75 67 12
Loans collectively evaluated for impairment 846   13,744      
Carrying value of loans $ 846   $ 13,744      
Allowance to Total Loans 27.66   0.78      
Republic Processing Group | Republic Credit Solutions            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 24   $ 18      
Collectively evaluated for impairment 13,187   13,031      
Total ending allowance for loan losses 13,211 $ 12,768 13,049 $ 12,342 $ 13,646 $ 12,610
Impaired loans individually evaluated, excluding PCI loans 52   44      
Loans collectively evaluated for impairment 99,099   88,700      
Carrying value of loans $ 99,151   $ 88,744      
Allowance to Total Loans 13.32   14.70