XML 116 R63.htm IDEA: XBRL DOCUMENT v3.19.3
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Allowance for loan losses rollforward        
Beginning Balance $ 45,983 $ 45,047 $ 44,675 $ 42,769
Provision for loan and lease losses 3,153 4,077 24,844 26,264
Charged-off (4,860) (6,875) (26,476) (28,397)
Recoveries 2,656 1,575 3,889 3,188
Ending Balance 46,932 43,824 46,932 43,824
Core Banking Activities        
Allowance for loan losses rollforward        
Beginning Balance 32,983 31,334 31,519 30,147
Provision for loan and lease losses 2,175 513 4,433 2,246
Charged-off (1,971) (671) (3,374) (2,195)
Recoveries 300 231 909 1,209
Ending Balance 33,487 31,407 33,487 31,407
Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 31,169 29,749 30,347 28,833
Provision for loan and lease losses 1,555 696 3,171 2,158
Charged-off (1,971) (671) (3,374) (2,195)
Recoveries 300 231 909 1,209
Ending Balance 31,053 30,005 31,053 30,005
Warehouse Lending        
Allowance for loan losses rollforward        
Provision for loan and lease losses 620 (183) 1,262 88
Republic Processing Group        
Allowance for loan losses rollforward        
Beginning Balance 13,000 13,713 13,156 12,622
Provision for loan and lease losses 978 3,564 20,411 24,018
Charged-off (2,889) (6,204) (23,102) (26,202)
Recoveries 2,356 1,344 2,980 1,979
Ending Balance 13,445 12,417 13,445 12,417
Residential Real Estate - Owner Occupied | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 5,016 6,035 5,798 6,182
Provision for loan and lease losses (296) (136) (953) (443)
Charged-off (17) (46) (401) (85)
Recoveries 121 18 380 217
Ending Balance 4,824 5,871 4,824 5,871
Residential Real Estate - Owner Occupied - Correspondent | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 197 263 237 292
Provision for loan and lease losses (18) (15) (58) (44)
Ending Balance 179 248 179 248
Residential Real Estate - Non Owner Occupied | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 1,775 1,552 1,662 1,396
Provision for loan and lease losses 40 42 218 491
Charged-off   (1) (73) (320)
Recoveries 5   13 26
Ending Balance 1,820 1,593 1,820 1,593
Commercial Real Estate | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 10,566 9,815 10,030 9,043
Provision for loan and lease losses 1,390 187 1,922 831
Charged-off (1,407)   (1,407)  
Recoveries   1 4 129
Ending Balance 10,549 10,003 10,549 10,003
Construction & land development | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 2,910 2,825 2,555 2,364
Provision for loan and lease losses (93) (160) 262 274
Recoveries   3   30
Ending Balance 2,817 2,668 2,817 2,668
Commercial & industrial | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 4,221 2,318 2,873 2,198
Provision for loan and lease losses 155 281 1,498 491
Charged-off   (75)   (200)
Recoveries 1 4 6 39
Ending Balance 4,377 2,528 4,377 2,528
Lease Financing Receivables | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 181 160 158 174
Provision for loan and lease losses (25)   (2) (14)
Ending Balance 156 160 156 160
Home equity lines of credit | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 3,124 3,658 3,477 3,754
Provision for loan and lease losses (102) (81) (480) (372)
Charged-off   (14) (13) (48)
Recoveries 23 59 61 288
Ending Balance 3,045 3,622 3,045 3,622
Consumer: Credit cards | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 1,028 805 1,140 607
Provision for loan and lease losses 54 148 133 507
Charged-off (77) (94) (303) (282)
Recoveries 18 9 53 36
Ending Balance 1,023 868 1,023 868
Consumer: Overdrafts | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 894 878 1,102 974
Provision for loan and lease losses 491 372 760 685
Charged-off (363) (332) (956) (891)
Recoveries 53 65 169 215
Ending Balance 1,075 983 1,075 983
Consumer: Automobile loan | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 708 664 724 687
Provision for loan and lease losses (32) 110 (55) 90
Charged-off (23) (7) (23) (11)
Recoveries   2 7 3
Ending Balance 653 769 653 769
Other consumer | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 549 776 591 1,162
Provision for loan and lease losses (9) (52) (74) (338)
Charged-off (84) (102) (198) (358)
Recoveries 79 70 216 226
Ending Balance 535 692 535 692
Warehouse lines of credit | Core Banking Activities        
Allowance for loan losses rollforward        
Beginning Balance 1,814 1,585 1,172 1,314
Provision for loan and lease losses 620 (183) 1,262 88
Ending Balance 2,434 1,402 2,434 1,402
Easy Advances | Republic Processing Group        
Allowance for loan losses rollforward        
Provision for loan and lease losses (2,098) (1,036) 11,322 11,360
Charged-off     (13,425) (12,478)
Recoveries 2,098 1,036 2,103 1,118
Other TRS loans | Republic Processing Group        
Allowance for loan losses rollforward        
Beginning Balance 232 67 107 12
Provision for loan and lease losses 90 8 496 113
Charged-off (90)   (371) (55)
Recoveries 2   2 5
Ending Balance 234 75 234 75
Republic Credit Solutions | Republic Processing Group        
Allowance for loan losses rollforward        
Beginning Balance 12,768 13,646 13,049 12,610
Provision for loan and lease losses 2,986 4,592 8,593 12,545
Charged-off (2,799) (6,204) (9,306) (13,669)
Recoveries 256 308 875 856
Ending Balance $ 13,211 $ 12,342 $ 13,211 $ 12,342