XML 111 R40.htm IDEA: XBRL DOCUMENT v3.19.3
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2019
EARNINGS PER SHARE  
Earnings Per Share and Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

 

 

 

 

September 30, 

 

September 30, 

 

(in thousands, except per share data)

 

    

2019

    

2018

    

2019

    

2018

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

18,408

 

$

17,411

 

$

65,931

 

$

60,546

 

Dividends declared on Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Shares

 

 

 

(4,961)

 

 

(4,517)

 

 

(14,826)

 

 

(13,552)

 

Class B Shares

 

 

 

(530)

 

 

(487)

 

 

(1,591)

 

 

(1,468)

 

Undistributed net income for basic earnings per share

 

 

 

12,917

 

 

12,407

 

 

49,514

 

 

45,526

 

Weighted average potential dividends on Class A shares upon exercise of dilutive options

 

 

 

(27)

 

 

(38)

 

 

(93)

 

 

(103)

 

Undistributed net income for diluted earnings per share

 

 

$

12,890

 

$

12,369

 

$

49,421

 

$

45,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Shares

 

 

 

18,828

 

 

18,748

 

 

18,803

 

 

18,722

 

Class B Shares

 

 

 

2,208

 

 

2,214

 

 

2,211

 

 

2,228

 

Effect of dilutive securities on Class A Shares outstanding

 

 

 

101

 

 

158

 

 

118

 

 

143

 

Weighted average shares outstanding including dilutive securities

 

 

 

21,137

 

 

21,120

 

 

21,132

 

 

21,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

 

$

0.26

 

$

0.24

 

$

0.79

 

$

0.73

 

Undistributed earnings per share*

 

 

 

0.62

 

 

0.60

 

 

2.38

 

 

2.19

 

Total basic earnings per share - Class A Common Stock

 

 

$

0.88

 

$

0.84

 

$

3.17

 

$

2.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

 

$

0.24

 

$

0.22

 

$

0.72

 

$

0.66

 

Undistributed earnings per share*

 

 

 

0.56

 

 

0.54

 

 

2.16

 

 

1.99

 

Total basic earnings per share - Class B Common Stock

 

 

$

0.80

 

$

0.76

 

$

2.88

 

$

2.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

 

$

0.26

 

$

0.24

 

$

0.79

 

$

0.73

 

Undistributed earnings per share*

 

 

 

0.62

 

 

0.59

 

 

2.36

 

 

2.17

 

Total diluted earnings per share - Class A Common Stock

 

 

$

0.88

 

$

0.83

 

$

3.15

 

$

2.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share dividends distributed

 

 

$

0.24

 

$

0.22

 

$

0.72

 

$

0.66

 

Undistributed earnings per share*

 

 

 

0.56

 

 

0.54

 

 

2.15

 

 

1.98

 

Total diluted earnings per share - Class B Common Stock

 

 

$

0.80

 

$

0.76

 

$

2.87

 

$

2.64

 


*To arrive at undistributed earnings per share, undistributed net income is first prorated between Class A and Class B Common Shares, with Class A Common Shares receiving a 10% premium. The resulting pro-rated, undistributed net income for each class is then divided by the weighted average shares for each class. 

Antidilutive Stock Options

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2019

    

2018

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

Antidilutive stock options

 

158,000

 

161,000

 

160,000

 

161,000

 

Average antidilutive stock options

 

157,000

 

29,000

 

156,000

 

10,000