XML 76 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details)
$ in Thousands
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 3,748   $ 4,201      
Collectively evaluated for impairment 39,775   38,084      
PCI loans with post acquisition impairment 301   484      
Total ending allowance for loan losses 43,824 $ 45,047 42,769 $ 40,191 $ 37,898 $ 32,920
Impaired loans individually evaluated, excluding PCI loans 42,300   42,043      
Loans collectively evaluated for impairment 4,090,935   3,968,387      
PCI loans with post acquisition impairment 2,938   3,573      
PCI loans without post acquisition impairment 22   31      
Carrying value of loans $ 4,136,195   $ 4,014,034      
Allowance to Total Loans 1.06   1.07      
Core Banking Activities            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 3,730   $ 4,152      
Collectively evaluated for impairment 27,376   25,511      
PCI loans with post acquisition impairment 301   484      
Total ending allowance for loan losses 31,407 31,334 30,147 29,546 29,251 27,928
Impaired loans individually evaluated, excluding PCI loans 42,252   41,914      
Loans collectively evaluated for impairment 4,006,017   3,889,980      
PCI loans with post acquisition impairment 2,938   3,573      
PCI loans without post acquisition impairment 22   31      
Carrying value of loans $ 4,051,229   $ 3,935,498      
Allowance to Total Loans 0.78   0.77      
Traditional Banking            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 3,730   $ 4,152      
Collectively evaluated for impairment 25,974   24,197      
PCI loans with post acquisition impairment 301   484      
Total ending allowance for loan losses 30,005 29,749 28,833 28,118 27,749 26,464
Impaired loans individually evaluated, excluding PCI loans 42,252   41,914      
Loans collectively evaluated for impairment 3,445,203   3,364,408      
PCI loans with post acquisition impairment 2,938   3,573      
PCI loans without post acquisition impairment 22   31      
Carrying value of loans $ 3,490,415   $ 3,409,926      
Allowance to Total Loans 0.86   0.85      
Traditional Banking | Residential Real Estate - Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 2,277   $ 2,361      
Collectively evaluated for impairment 3,411   3,501      
PCI loans with post acquisition impairment 183   320      
Total ending allowance for loan losses 5,871 6,035 6,182 6,573 6,740 7,158
Impaired loans individually evaluated, excluding PCI loans 26,991   27,605      
Loans collectively evaluated for impairment 884,547   892,122      
PCI loans with post acquisition impairment 1,690   1,838      
Carrying value of loans $ 913,228   $ 921,565      
Allowance to Total Loans 0.64   0.67      
Traditional Banking | Residential Real Estate - Owner Occupied - Correspondent            
Allowance for loans losses            
Collectively evaluated for impairment $ 248   $ 292      
Total ending allowance for loan losses 248 263 292 314 324 373
Impaired loans individually evaluated, excluding PCI loans 386          
Loans collectively evaluated for impairment 98,710   116,792      
Carrying value of loans $ 99,096   $ 116,792      
Allowance to Total Loans 0.25   0.25      
Traditional Banking | Residential Real Estate - Non Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 8   $ 4      
Collectively evaluated for impairment 1,585   1,390      
PCI loans with post acquisition impairment     2      
Total ending allowance for loan losses 1,593 1,552 1,396 1,337 1,237 1,139
Impaired loans individually evaluated, excluding PCI loans 2,592   1,814      
Loans collectively evaluated for impairment 229,714   203,019      
PCI loans with post acquisition impairment     248      
Carrying value of loans $ 232,306   $ 205,081      
Allowance to Total Loans 0.69   0.68      
Traditional Banking | Commercial Real Estate            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 374   $ 407      
Collectively evaluated for impairment 9,618   8,588      
PCI loans with post acquisition impairment 11   48      
Total ending allowance for loan losses 10,003 9,815 9,043 8,770 8,368 8,078
Impaired loans individually evaluated, excluding PCI loans 9,006   9,185      
Loans collectively evaluated for impairment 1,204,659   1,196,736      
PCI loans with post acquisition impairment 1,137   1,369      
PCI loans without post acquisition impairment 2   3      
Carrying value of loans $ 1,214,804   $ 1,207,293      
Allowance to Total Loans 0.82   0.75      
Traditional Banking | Construction & land development            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 62   $ 107      
Collectively evaluated for impairment 2,606   2,257      
Total ending allowance for loan losses 2,668 2,825 2,364 2,076 2,508 1,850
Impaired loans individually evaluated, excluding PCI loans 123   733      
Loans collectively evaluated for impairment 173,920   149,332      
Carrying value of loans $ 174,043   $ 150,065      
Allowance to Total Loans 1.53   1.58      
Traditional Banking | Commercial & industrial            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 20   $ 288      
Collectively evaluated for impairment 2,508   1,910      
Total ending allowance for loan losses 2,528 2,318 2,198 1,930 1,682 1,511
Impaired loans individually evaluated, excluding PCI loans 1,048   308      
Loans collectively evaluated for impairment 386,698   341,357      
PCI loans without post acquisition impairment 20   27      
Carrying value of loans $ 387,766   $ 341,692      
Allowance to Total Loans 0.65   0.64      
Traditional Banking | Lease Financing Receivables            
Allowance for loans losses            
Collectively evaluated for impairment $ 160   $ 174      
Total ending allowance for loan losses 160 160 174 162 151 136
Loans collectively evaluated for impairment 15,229   16,580      
Carrying value of loans $ 15,229   $ 16,580      
Allowance to Total Loans 1.05   1.05      
Traditional Banking | Home equity lines of credit            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 402   $ 425      
Collectively evaluated for impairment 3,116   3,218      
PCI loans with post acquisition impairment 104   111      
Total ending allowance for loan losses 3,622 3,658 3,754 3,848 3,787 3,757
Impaired loans individually evaluated, excluding PCI loans 1,482   1,609      
Loans collectively evaluated for impairment 331,100   345,930      
PCI loans with post acquisition impairment 108   115      
PCI loans without post acquisition impairment     1      
Carrying value of loans $ 332,690   $ 347,655      
Allowance to Total Loans 1.09   1.08      
Traditional Banking | Consumer: Credit cards            
Allowance for loans losses            
Collectively evaluated for impairment $ 868   $ 607      
Total ending allowance for loan losses 868 805 607 606 588 490
Loans collectively evaluated for impairment 19,151   16,078      
Carrying value of loans $ 19,151   $ 16,078      
Allowance to Total Loans 4.53   3.78      
Traditional Banking | Consumer: Overdrafts            
Allowance for loans losses            
Collectively evaluated for impairment $ 983   $ 974      
Total ending allowance for loan losses 983 878 974 892 806 675
Loans collectively evaluated for impairment 983   974      
Carrying value of loans $ 983   $ 974      
Allowance to Total Loans 100.00   100.00      
Traditional Banking | Consumer: Automobile loan            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 156   $ 32      
Collectively evaluated for impairment 613   655      
Total ending allowance for loan losses 769 664 687 669 640 526
Impaired loans individually evaluated, excluding PCI loans 156   108      
Loans collectively evaluated for impairment 62,023   65,542      
Carrying value of loans $ 62,179   $ 65,650      
Allowance to Total Loans 1.24   1.05      
Traditional Banking | Other consumer            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 431   $ 528      
Collectively evaluated for impairment 258   631      
PCI loans with post acquisition impairment 3   3      
Total ending allowance for loan losses 692 776 1,162 941 918 771
Impaired loans individually evaluated, excluding PCI loans 468   552      
Loans collectively evaluated for impairment 38,469   19,946      
PCI loans with post acquisition impairment 3   3      
Carrying value of loans $ 38,940   $ 20,501      
Allowance to Total Loans 1.78   5.67      
Warehouse Lending | Warehouse lines of credit            
Allowance for loans losses            
Collectively evaluated for impairment $ 1,402   $ 1,314      
Total ending allowance for loan losses 1,402 1,585 1,314 1,428 1,502 1,464
Loans collectively evaluated for impairment 560,814   525,572      
Carrying value of loans $ 560,814   $ 525,572      
Allowance to Total Loans 0.25   0.25      
Republic Processing Group            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 18   $ 49      
Collectively evaluated for impairment 12,399   12,573      
Total ending allowance for loan losses 12,417 13,713 12,622 10,645 8,647 4,992
Impaired loans individually evaluated, excluding PCI loans 48   129      
Loans collectively evaluated for impairment 84,918   78,407      
Carrying value of loans $ 84,966   $ 78,536      
Allowance to Total Loans 14.61   16.07      
Republic Processing Group | Other TRS loans            
Allowance for loans losses            
Collectively evaluated for impairment $ 75   $ 12      
Total ending allowance for loan losses 75   12      
Loans collectively evaluated for impairment 292   11,648      
Carrying value of loans $ 292   $ 11,648      
Allowance to Total Loans 25.68   0.10      
Republic Processing Group | Republic Credit Solutions            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 18   $ 49      
Collectively evaluated for impairment 12,324   12,561      
Total ending allowance for loan losses 12,342 $ 13,646 12,610 $ 10,645 $ 8,647 $ 4,967
Impaired loans individually evaluated, excluding PCI loans 48   129      
Loans collectively evaluated for impairment 84,626   66,759      
Carrying value of loans $ 84,674   $ 66,888      
Allowance to Total Loans 14.58   18.85