XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
MORTGAGE BANKING ACTIVITIES (Tables)
9 Months Ended
Sep. 30, 2018
MORTGAGE BANKING ACTIVITIES  
Activity for Mortgage Loans Held for Sale, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

    

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

12,653

 

$

6,057

 

$

5,761

 

$

11,662

 

Origination of mortgage loans held for sale

 

 

49,149

 

 

43,489

 

 

133,273

 

 

119,265

 

Proceeds from the sale of mortgage loans held for sale

 

 

(55,063)

 

 

(46,428)

 

 

(134,157)

 

 

(130,065)

 

Net gain on sale of mortgage loans held for sale

 

 

1,123

 

 

965

 

 

2,985

 

 

3,221

 

Balance, end of period

 

$

7,862

 

$

4,083

 

$

7,862

 

$

4,083

 

 

Components of Mortgage Banking Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2018

    

2017

 

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain realized on sale of mortgage loans held for sale

 

$

1,093

 

$

1,161

 

$

2,791

 

$

3,275

 

Net change in fair value recognized on loans held for sale

 

 

(110)

 

 

(102)

 

 

33

 

 

 9

 

Net change in fair value recognized on rate lock loan commitments

 

 

(84)

 

 

(98)

 

 

38

 

 

185

 

Net change in fair value recognized on forward contracts

 

 

224

 

 

 4

 

 

123

 

 

(248)

 

Net gain recognized

 

 

1,123

 

 

965

 

 

2,985

 

 

3,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing income

 

 

598

 

 

527

 

 

1,803

 

 

1,590

 

Amortization of mortgage servicing rights

 

 

(361)

 

 

(390)

 

 

(1,092)

 

 

(1,104)

 

Net servicing income recognized

 

 

237

 

 

137

 

 

711

 

 

486

 

Total Mortgage Banking income

 

$

1,360

 

$

1,102

 

$

3,696

 

$

3,707

 

 

Activity for capitalized mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,915

 

$

5,158

 

$

5,044

 

$

5,180

 

Additions

 

 

372

 

 

360

 

 

974

 

 

1,052

 

Amortized to expense

 

 

(361)

 

 

(390)

 

 

(1,092)

 

 

(1,104)

 

Balance, end of period

 

$

4,926

 

$

5,128

 

$

4,926

 

$

5,128

 

 

Other information relating to mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

(in thousands)

September 30, 2018

    

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of mortgage servicing rights portfolio

$

9,666

 

 

$

7,984

 

 

 

Monthly weighted average prepayment rate of unpaid principal balance*

 

167

%

 

 

200

%

 

 

Discount rate

 

10

%

 

 

10

%

 

 

Weighted average default rate

 

 4

%

 

 

3.75

%

 

 

Weighted average life in years

 

6.15

 

 

 

5.49

 

 

 


* Rates are applied to individual tranches with similar characteristics.

Schedule of notional amounts and fair values of mortgage loans held for sale at fair value and mortgage banking derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

    

December 31, 2017

 

 

 

Notional

 

 

 

 

Notional

 

 

 

 

(in thousands)

 

Amount

    

Fair Value

 

Amount

    

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale, at fair value

 

$

7,736

 

$

7,862

 

$

5,668

 

$

5,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate lock loan commitments

 

$

21,225

 

$

348

 

$

14,696

 

$

310

 

Mandatory forward contracts

 

 

22,989

 

 

113

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory forward contracts

 

$

 —

 

$

 —

 

$

17,159

 

$

 9