XML 108 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for loan losses rollforward                      
Beginning Balance       $ 32,920       $ 27,491 $ 32,920 $ 27,491 $ 24,410
Provision for loan and lease losses $ 6,071 $ 4,221 $ 5,061 12,351 $ 5,004 $ 2,489 $ 1,814 5,186 27,704 14,493 5,396
Charged-off                 (21,563) (11,856) (3,972)
Recoveries                 3,708 2,792 1,657
Ending Balance 42,769       32,920       42,769 32,920 27,491
Core Banking Activities                      
Allowance for loan losses rollforward                      
Beginning Balance       27,928       25,792 27,928 25,792 24,366
Provision for loan and lease losses                 3,773 3,945 3,065
Charged-off                 (2,783) (3,382) (3,001)
Recoveries                 1,229 1,573 1,362
Ending Balance 30,147       27,928       30,147 27,928 25,792
Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       26,464       24,825 26,464 24,825 23,567
Provision for loan and lease losses                 3,923 3,448 2,897
Charged-off                 (2,783) (3,382) (3,001)
Recoveries                 1,229 1,573 1,362
Ending Balance 28,833       26,464       28,833 26,464 24,825
Warehouse Lending                      
Allowance for loan losses rollforward                      
Provision for loan and lease losses                 (150) 497 168
Republic Processing Group                      
Allowance for loan losses rollforward                      
Beginning Balance       4,992       1,699 4,992 1,699 44
Provision for loan and lease losses                 23,931 10,548 2,331
Charged-off                 (18,780) (8,474) (971)
Recoveries                 2,479 1,219 295
Ending Balance 12,622       4,992       12,622 4,992 1,699
Residential Real Estate - Owner Occupied | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       7,158       8,301 7,158 8,301 8,565
Provision for loan and lease losses                 (933) (1,148) 50
Charged-off                 (300) (416) (622)
Recoveries                 257 421 308
Ending Balance 6,182       7,158       6,182 7,158 8,301
Residential Real Estate - Owner Occupied - Correspondent | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       373       623 373 623 567
Provision for loan and lease losses                 (81) (250) 56
Ending Balance 292       373       292 373 623
Residential Real Estate - Non Owner Occupied | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       1,139       1,052 1,139 1,052 837
Provision for loan and lease losses                 272 79 331
Charged-off                 (30)   (126)
Recoveries                 15 8 10
Ending Balance 1,396       1,139       1,396 1,139 1,052
Commercial Real Estate | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       8,078       7,672 8,078 7,672 7,774
Provision for loan and lease losses                 826 768 346
Charged-off                   (514) (546)
Recoveries                 139 152 98
Ending Balance 9,043       8,078       9,043 8,078 7,672
Construction & land development | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       1,850       1,303 1,850 1,303 926
Provision for loan and lease losses                 508 513 377
Charged-off                   (44)  
Recoveries                 6 78  
Ending Balance 2,364       1,850       2,364 1,850 1,303
Commercial & industrial | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       1,511       1,455 1,511 1,455 1,167
Provision for loan and lease losses                 842 259 282
Charged-off                 (189) (330) (56)
Recoveries                 34 127 62
Ending Balance 2,198       1,511       2,198 1,511 1,455
Commercial & industrial | Republic Processing Group                      
Allowance for loan losses rollforward                      
Beginning Balance       25         25    
Provision for loan and lease losses                 (13) 25  
Ending Balance 12       25       12 25  
Lease Financing Receivables | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       136       89 136 89 25
Provision for loan and lease losses                 38 47 64
Ending Balance 174       136       174 136 89
Home equity lines of credit | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       3,757       2,996 3,757 2,996 2,730
Provision for loan and lease losses                 37 961 584
Charged-off                 (222) (351) (466)
Recoveries                 182 151 148
Ending Balance 3,754       3,757       3,754 3,757 2,996
Consumer: Credit cards | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       490       448 490 448 285
Provision for loan and lease losses                 247 154 256
Charged-off                 (168) (164) (146)
Recoveries                 38 52 53
Ending Balance 607       490       607 490 448
Consumer: Overdrafts | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       675       351 675 351 382
Provision for loan and lease losses                 1,031 898 255
Charged-off                 (960) (816) (598)
Recoveries                 228 242 312
Ending Balance 974       675       974 675 351
Consumer: Automobile loan | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       526       56 526 56 32
Provision for loan and lease losses                 188 481 24
Charged-off                 (30) (12)  
Recoveries                 3 1  
Ending Balance 687       526       687 526 56
Other consumer | Traditional Banking                      
Allowance for loan losses rollforward                      
Beginning Balance       771       479 771 479 277
Provision for loan and lease losses                 948 686 272
Charged-off                 (884) (735) (441)
Recoveries                 327 341 371
Ending Balance 1,162       771       1,162 771 479
Warehouse lines of credit | Warehouse Lending                      
Allowance for loan losses rollforward                      
Beginning Balance       1,464       967 1,464 967 799
Provision for loan and lease losses                 (150) 497 168
Ending Balance 1,314       1,464       1,314 1,464 967
Easy Advances | Republic Processing Group                      
Allowance for loan losses rollforward                      
Provision for loan and lease losses                 6,789 3,048  
Charged-off                 (8,121) (3,474)  
Recoveries                 1,332 426  
Refund Anticipation Loans | Republic Processing Group                      
Allowance for loan losses rollforward                      
Provision for loan and lease losses                 (241) (301) (279)
Recoveries                 241 301 279
Republic Credit Solutions | Republic Processing Group                      
Allowance for loan losses rollforward                      
Beginning Balance       $ 4,967       $ 1,699 4,967 1,699 44
Provision for loan and lease losses                 17,396 7,776 2,610
Charged-off                 (10,659) (5,000) (971)
Recoveries                 906 492 16
Ending Balance $ 12,610       $ 4,967       $ 12,610 $ 4,967 $ 1,699