XML 106 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PCI RECONCILIATION OF LOANS (Details) - USD ($)
$ in Thousands
12 Months Ended
May 17, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Disclosures on loans acquired            
Contractually receivable         $ 4,014,673 $ 3,816,086
Carrying value of loans         4,014,034 3,810,778
Cornerstone            
Disclosures on loans acquired            
Contractually receivable $ 195,136          
Non-accretable Discount (1,941)          
Accretable Discount (3,571)          
Acquisition-Day Fair Value $ 189,624          
Cornerstone | Minimum            
Disclosures on loans acquired            
Period of past due loans to be considered PCI loans 90 days          
Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable $ 185,510          
Accretable Discount (3,182)          
Acquisition-Day Fair Value 182,328          
PCI loan            
Disclosures on loans acquired            
Contractually receivable         5,435 15,587
Non-accretable amount         (1,691) (1,713)
Accretable amount   $ (3,600) $ (4,125) $ (2,297) (140) (3,600)
Carrying value of loans         3,604 10,274
Rollforward of the accretable discount on PCI loans            
Balance at the beginning of the period   (3,600) (4,125) (2,297)    
Transfers between non-accretable and accretable   (28) (206) (4,055)    
Net accretion into interest income on loans, including loan fees   3,488 1,120 2,227    
Generated from acquisition of Cornerstone Bancorp, Inc. (recasted)     (389)      
Balance at the end of the period   $ (140) $ (3,600) $ (4,125)    
PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 9,626          
Non-accretable Discount (1,941)          
Accretable Discount (389)          
Acquisition-Day Fair Value 7,296          
Residential Real Estate - Owner Occupied            
Disclosures on loans acquired            
Carrying value of loans         921,565 1,000,148
Residential Real Estate - Owner Occupied | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 15,487          
Accretable Discount (393)          
Acquisition-Day Fair Value 15,094          
Residential Real Estate - Owner Occupied | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 2,963          
Non-accretable Discount (822)          
Accretable Discount (15)          
Acquisition-Day Fair Value 2,126          
Residential Real Estate - Non Owner Occupied            
Disclosures on loans acquired            
Carrying value of loans         205,081 156,605
Residential Real Estate - Non Owner Occupied | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 11,196          
Accretable Discount (101)          
Acquisition-Day Fair Value 11,095          
Residential Real Estate - Non Owner Occupied | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 1,721          
Non-accretable Discount (320)          
Accretable Discount (167)          
Acquisition-Day Fair Value 1,234          
Commercial Real Estate | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 106,089          
Accretable Discount (1,498)          
Acquisition-Day Fair Value 104,591          
Commercial Real Estate | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 4,315          
Non-accretable Discount (617)          
Accretable Discount (197)          
Acquisition-Day Fair Value 3,501          
Construction & land development | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 18,277          
Accretable Discount (502)          
Acquisition-Day Fair Value 17,775          
Construction & land development | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 175          
Acquisition-Day Fair Value 175          
Commercial & industrial | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 11,462          
Accretable Discount (191)          
Acquisition-Day Fair Value 11,271          
Commercial & industrial | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 66          
Non-accretable Discount (1)          
Accretable Discount 1          
Acquisition-Day Fair Value 66          
Home equity lines of credit            
Disclosures on loans acquired            
Carrying value of loans         $ 347,655 $ 341,285
Home equity lines of credit | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 20,652          
Accretable Discount (350)          
Acquisition-Day Fair Value 20,302          
Home equity lines of credit | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 382          
Non-accretable Discount (178)          
Accretable Discount (11)          
Acquisition-Day Fair Value 193          
Consumer and other | Non PCI Loans | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 2,347          
Accretable Discount (147)          
Acquisition-Day Fair Value 2,200          
Consumer and other | PCI loan | Cornerstone            
Disclosures on loans acquired            
Contractually receivable 4          
Non-accretable Discount (3)          
Acquisition-Day Fair Value $ 1