XML 93 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
2016 ACQUISITION OF CORNERSTONE BANCORP, INC. - ACQUISITION SUMMARY (Details) - USD ($)
$ in Thousands
12 Months Ended
May 17, 2016
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2015
Dec. 31, 2014
Deposits          
Goodwill   $ 16,300 $ 16,300 $ 10,168 $ 10,168
Fair Value Adjustments          
Assets acquired:          
Loans $ (5,525)        
Allowance for loan and lease losses 1,955        
Loans, net (3,570)        
Premises and equipment, net 4,457        
Core deposit intangible 1,205        
Deferred income taxes (74)        
Total assets acquired 2,018        
Deposits          
Deposits 92        
Other liabilities and accrued interest payable 787        
Total liabilities assumed 879        
Net assets acquired 1,139        
Recast Adjustments          
Assets acquired:          
Loans 13        
Loans, net 13        
Total assets acquired 13        
Deposits          
Net assets acquired 13        
Deposits: Interest-bearing | Fair Value Adjustments          
Deposits          
Deposits 92        
Cornerstone          
Assets acquired:          
Cash and cash equivalents 22,707        
Investment securities 329        
Loans 195,136        
Allowance for loan and lease losses (1,955)        
Loans, net 193,181        
Federal Home Loan Bank Stock 224        
Premises and equipment, net 7,770        
Deferred income taxes 3,714        
Bank owned life insurance 7,461        
Other assets and accrued interest receivable 658        
Total assets acquired 236,044        
Deposits          
Deposits 205,165        
Subordinated note 4,124        
Other liabilities and accrued interest payable 2,244        
Total liabilities assumed 211,533        
Net assets acquired 24,511        
Cornerstone | Deposits: Non interest-bearing          
Deposits          
Deposits 52,908        
Cornerstone | Deposits: Interest-bearing          
Deposits          
Deposits 152,257        
Cornerstone          
Assets acquired:          
Cash and cash equivalents 22,707        
Investment securities 329        
Loans 189,624        
Loans, net 189,624        
Federal Home Loan Bank Stock 224        
Premises and equipment, net 12,227        
Core deposit intangible 1,205        
Deferred income taxes 3,640        
Bank owned life insurance 7,461        
Other assets and accrued interest receivable 658        
Total assets acquired 238,075        
Deposits          
Deposits 205,257        
Subordinated note 4,124        
Other liabilities and accrued interest payable 3,031        
Total liabilities assumed 212,412        
Net assets acquired 25,663        
Cash consideration paid (31,795)        
Goodwill 6,132        
Acquisition-related noninterest expense   $ 1,200      
Cornerstone | Deposits: Non interest-bearing          
Deposits          
Deposits 52,908        
Cornerstone | Deposits: Interest-bearing          
Deposits          
Deposits $ 152,349