XML 83 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2017
SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED)  
Summary of consolidated quarterly financial data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

    

Fourth

    

Third

    

Second

    

First

 

(dollars in thousands, except per share data)

 

Quarter

 

Quarter

 

Quarter

 

Quarter(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

56,349

 

$

53,725

 

$

47,821

 

$

60,883

 

Interest expense

 

 

5,711

 

 

5,418

 

 

4,684

 

 

4,445

 

Net interest income

 

 

50,638

 

 

48,307

 

 

43,137

 

 

56,438

 

Provision for loan and lease losses(2)

 

 

6,071

 

 

4,221

 

 

5,061

 

 

12,351

 

Net interest income after provision

 

 

44,567

 

 

44,086

 

 

38,076

 

 

44,087

 

Noninterest income

 

 

10,190

 

 

10,374

 

 

12,927

 

 

24,923

 

Noninterest expense(4)

 

 

38,145

 

 

38,026

 

 

35,734

 

 

38,939

 

Income before income taxes

 

 

16,612

 

 

16,434

 

 

15,269

 

 

30,071

 

Income tax expense(5)

 

 

11,774

 

 

5,728

 

 

5,198

 

 

10,054

 

Net income

 

$

4,838

 

$

10,706

 

$

10,071

 

$

20,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.23

 

$

0.51

 

$

0.48

 

$

0.97

 

Class B Common Stock

 

 

0.21

 

 

0.47

 

 

0.44

 

 

0.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.23

 

$

0.51

 

$

0.48

 

$

0.96

 

Class B Common Stock

 

 

0.21

 

 

0.47

 

 

0.44

 

 

0.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.220

 

$

0.220

 

$

0.220

 

$

0.209

 

Class B Common Stock

 

 

0.200

 

 

0.200

 

 

0.200

 

 

0.190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

    

Fourth

    

Third

    

Second

    

First

 

(dollars in thousands, except per share data)

 

Quarter

 

Quarter

 

Quarter

 

Quarter(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

45,903

 

$

43,934

 

$

40,140

 

$

44,015

 

Interest expense

 

 

4,258

 

 

4,536

 

 

4,563

 

 

4,581

 

Net interest income

 

 

41,645

 

 

39,398

 

 

35,577

 

 

39,434

 

Provision for loan and lease losses(2)

 

 

5,004

 

 

2,489

 

 

1,814

 

 

5,186

 

Net interest income after provision

 

 

36,641

 

 

36,909

 

 

33,763

 

 

34,248

 

Noninterest income(3)

 

 

10,485

 

 

11,301

 

 

10,802

 

 

24,921

 

Noninterest expense(4)

 

 

32,166

 

 

33,534

 

 

31,866

 

 

32,541

 

Income before income tax expense

 

 

14,960

 

 

14,676

 

 

12,699

 

 

26,628

 

Income tax expense

 

 

4,960

 

 

4,848

 

 

4,359

 

 

8,893

 

Net income

 

$

10,000

 

$

9,828

 

$

8,340

 

$

17,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.48

 

$

0.47

 

$

0.40

 

$

0.86

 

Class B Common Stock

 

 

0.44

 

 

0.43

 

 

0.37

 

 

0.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.48

 

$

0.47

 

$

0.40

 

$

0.85

 

Class B Common Stock

 

 

0.44

 

 

0.43

 

 

0.37

 

 

0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Common Stock

 

$

0.209

 

$

0.209

 

$

0.209

 

$

0.198

 

Class B Common Stock

 

 

0.190

 

 

0.190

 

 

0.190

 

 

0.180

 

 

 

(1)

The first quarters of 2017 and 2016 were significantly impacted by the TRS segment of RPG.

 

(2)

Provision expense:

 

The relatively higher levels of provision expense during the first quarters of 2017 and 2016 were driven by the TRS segment’s EA product. Provision expense for EAs during the first quarters of 2017 and 2016 was $8.6 million and $3.6 million.

 

Excluding expense related to the TRS segment’s EA product, the increase in Provision expense from the third quarter of 2016 to the fourth quarter of 2016 and into 2017 was primarily driven by growth in short-term consumer loans originated through the RCS segment.

 

(3)

Noninterest income:

 

During the third quarter of 2016, the Company recorded a $1.1 million gain on the bulk-loan sale of approximately $71 million of its correspondent loan portfolio.

 

(4)

Noninterest expense:

 

During the fourth quarters of 2017 and 2016, the Company reversed $1.1 million and $1.7 million of incentive compensation accruals based on revised payout estimates.

 

During the third quarter of 2016, The Company incurred an $846,000 prepayment penalty on payoff of $50 million in FHLB advances.

 

(5)

Income tax expense:

 

Upon enactment of the TCJA on December 22, 2017, the Company recorded a charge to income tax expense of $6.3 million due to the remeasurement of its deferred tax assets and liabilities at a 21% corporate tax rate.