XML 80 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER COMPREHENSIVE INCOME (Tables)
12 Months Ended
Dec. 31, 2017
OTHER COMPREHENSIVE INCOME  
Summary of OCI components and related tax effects

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31, (in thousands)

 

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on securities available for sale

 

$

(1,265)

 

$

(2,294)

 

$

(3,160)

 

Reclassification adjustment for net (gain) loss on securities available for sale recognized in earnings

 

 

136

 

 

 —

 

 

(88)

 

Change in unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

298

 

 

(9)

 

 

(125)

 

Net unrealized gains (losses)

 

 

(831)

 

 

(2,303)

 

 

(3,373)

 

Tax effect

 

 

377

 

 

807

 

 

1,181

 

Net of tax

 

 

(454)

 

 

(1,496)

 

 

(2,192)

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

83

 

 

(125)

 

 

(514)

 

Reclassification amount for derivative losses realized in income

 

 

219

 

 

332

 

 

402

 

Net unrealized gains (losses)

 

 

302

 

 

207

 

 

(112)

 

Tax effect

 

 

(119)

 

 

(73)

 

 

38

 

Net of tax

 

 

183

 

 

134

 

 

(74)

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss) components, net of tax

 

$

(271)

 

$

(1,362)

 

$

(2,266)

 

 

Summary of amounts reclassified out of each component of AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified From

 

 

 

Affected Line Items

 

 

 

Accumulated Other 

 

 

 

in the Consolidated

 

 

 

Comprehensive Income

 

Years Ended December 31, (in thousands)

  

Statements of Income

  

 

    

2017

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains (losses) on securities available for sale

 

Noninterest income

 

 

 

$

(136)

 

$

 —

 

$

88

 

Tax effect

 

Income tax expense (benefit)

 

 

 

 

48

 

 

 —

 

 

(31)

 

Net of tax

 

Net income

 

 

 

 

(88)

 

 

 —

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

Interest expense on deposits

 

 

 

 

(109)

 

 

(168)

 

 

(198)

 

Interest rate swap on FHLB advance

 

Interest expense on FHLB advances

 

 

 

 

(110)

 

 

(164)

 

 

(204)

 

Total derivative losses on cash flow hedges

 

Total interest expense

 

 

 

 

(219)

 

 

(332)

 

 

(402)

 

Tax effect

 

Income tax expense

 

 

 

 

77

 

 

116

 

 

141

 

Net of tax

 

Net income

 

 

 

 

(142)

 

 

(216)

 

 

(261)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net of tax, total all reclassification amounts

 

Net income

 

 

 

$

(230)

 

$

(216)

 

$

(204)

 

 

Summary of the AOCI balances, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2017

    

 

 

 

(in thousands)

 

December 31, 2016

 

Change

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

237

 

$

(841)

 

$

(604)

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

706

 

 

387

 

 

1,093

 

Unrealized loss on cash flow hedge

 

 

(256)

 

 

183

 

 

(73)

 

Total unrealized gain

 

$

687

 

$

(271)

 

$

416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2016

    

 

 

 

(in thousands)

 

December 31, 2015

 

Change

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

1,727

 

$

(1,490)

 

$

237

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

712

 

 

(6)

 

 

706

 

Unrealized loss on cash flow hedge

 

 

(390)

 

 

134

 

 

(256)

 

Total unrealized gain

 

$

2,049

 

$

(1,362)

 

$

687