XML 30 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME:      
Loans, including fees $ 205,582,000 $ 164,232,000 $ 133,958,000
Taxable investment securities 9,404,000 7,876,000 7,046,000
Federal Home Loan Bank stock and other 3,792,000 1,884,000 1,428,000
Total interest income 218,778,000 173,992,000 142,432,000
INTEREST EXPENSE:      
Deposits 9,802,000 6,058,000 4,380,000
Securities sold under agreements to repurchase and other short-term borrowings 502,000 65,000 92,000
Federal Home Loan Bank advances 8,860,000 10,900,000 11,934,000
Subordinated note 1,094,000 915,000 2,056,000
Total interest expense 20,258,000 17,938,000 18,462,000
NET INTEREST INCOME 198,520,000 156,054,000 123,970,000
Provision for loan and lease losses 27,704,000 14,493,000 5,396,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES 170,816,000 141,561,000 118,574,000
NONINTEREST INCOME:      
Service charges on deposit accounts 13,357,000 13,176,000 13,015,000
Net refund transfer fees 18,500,000 19,240,000 17,388,000
Mortgage banking income 4,642,000 6,882,000 4,411,000
Interchange fee income 9,881,000 9,009,000 8,353,000
Program fees 5,824,000 3,044,000 1,233,000
Increase in cash surrender value of bank owned life insurance 1,562,000 1,516,000 1,402,000
Net gains (losses) on securities available for sale (136,000)   88,000
Net gains (losses) on other real estate owned 676,000 244,000 (301,000)
Other 4,108,000 4,398,000 2,405,000
Total noninterest income 58,414,000 57,509,000 47,994,000
NONINTEREST EXPENSE:      
Salaries and employee benefits 82,233,000 69,882,000 58,091,000
Occupancy and equipment, net 24,019,000 21,586,000 20,557,000
Communication and transportation 4,711,000 4,256,000 3,752,000
Marketing and development 5,188,000 3,778,000 3,161,000
FDIC insurance expense 1,378,000 1,780,000 2,084,000
Bank franchise tax expense 4,626,000 4,757,000 4,734,000
Data processing 7,748,000 6,121,000 4,340,000
Interchange related expense 3,988,000 4,140,000 3,873,000
Supplies 1,594,000 1,406,000 1,101,000
Other real estate owned expense 388,000 503,000 735,000
Legal and professional fees 2,410,000 2,556,000 3,306,000
FHLB advance prepayment penalty 0 846,000 0
Impairment of premises held for sale 1,175,000 191,000 132,000
Other 11,386,000 8,305,000 7,458,000
Total noninterest expense 150,844,000 130,107,000 113,324,000
INCOME BEFORE INCOME TAX EXPENSE 78,386,000 68,963,000 53,244,000
INCOME TAX EXPENSE:      
Income tax expense - TCJA 6,326,000    
Income tax expense - Other 26,428,000 23,060,000 18,078,000
Total income tax expense 32,754,000 23,060,000 18,078,000
NET INCOME $ 45,632,000 $ 45,903,000 $ 35,166,000
Class A Common Stock      
BASIC EARNINGS PER SHARE:      
Basic earnings per share (in dollars per share) $ 2.21 $ 2.22 $ 1.70
DILUTED EARNINGS PER SHARE:      
Diluted earnings per share (in dollars per share) 2.20 2.22 1.70
DIVIDENDS DECLARED PER COMMON SHARE:      
Dividend declared per common share (in dollars per share) 0.869 0.825 0.781
Class B Common Stock      
BASIC EARNINGS PER SHARE:      
Basic earnings per share (in dollars per share) 2.01 2.02 1.55
DILUTED EARNINGS PER SHARE:      
Diluted earnings per share (in dollars per share) 2.00 2.01 1.54
DIVIDENDS DECLARED PER COMMON SHARE:      
Dividend declared per common share (in dollars per share) $ 0.790 $ 0.750 $ 0.710