XML 76 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PORTFOLIO CLASS (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans $ 4,106   $ 4,616      
Collectively evaluated for impairment 35,607   27,995      
PCI loans with post acquisition impairment 478   309      
Total ending allowance for loan losses 40,191 $ 37,898 32,920 $ 30,436 $ 29,308 $ 27,491
Impaired loans individually evaluated, excluding PCI loans 45,545   48,856      
Loans collectively evaluated for impairment 3,904,615   3,751,648      
PCI loans with post acquisition impairment 2,174   3,828      
PCI loans without post acquisition impairment 5,178   6,446      
Carrying value of loans 3,957,512   3,810,778      
Core Banking Activities            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 4,106   4,616      
Collectively evaluated for impairment 24,962   23,003      
PCI loans with post acquisition impairment 478   309      
Total ending allowance for loan losses 29,546 29,251 27,928 27,091 26,857 25,792
Impaired loans individually evaluated, excluding PCI loans 45,545   48,856      
Loans collectively evaluated for impairment 3,857,484   3,712,701      
PCI loans with post acquisition impairment 2,174   3,828      
PCI loans without post acquisition impairment 5,178   6,446      
Carrying value of loans 3,910,381   3,771,831      
Traditional Banking            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 4,106   4,616      
Collectively evaluated for impairment 23,534   21,539      
PCI loans with post acquisition impairment 478   309      
Total ending allowance for loan losses 28,118 27,749 26,464 25,438 25,392 24,825
Impaired loans individually evaluated, excluding PCI loans 45,545   48,856      
Loans collectively evaluated for impairment 3,286,324   3,127,262      
PCI loans with post acquisition impairment 2,174   3,828      
PCI loans without post acquisition impairment 5,178   6,446      
Carrying value of loans 3,339,221   3,186,392      
Traditional Banking | Residential Real Estate - Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 2,721   3,203      
Collectively evaluated for impairment 3,519   3,797      
PCI loans with post acquisition impairment 333   158      
Total ending allowance for loan losses 6,573 6,740 7,158 7,417 7,893 8,301
Impaired loans individually evaluated, excluding PCI loans 29,581   31,908      
Loans collectively evaluated for impairment 902,290   965,755      
PCI loans with post acquisition impairment 1,673   2,297      
PCI loans without post acquisition impairment 182   188      
Carrying value of loans 933,726   1,000,148      
Traditional Banking | Residential Real Estate - Owner Occupied - Correspondent            
Allowance for loans losses            
Collectively evaluated for impairment 314   373      
Total ending allowance for loan losses 314 324 373 392 592 623
Loans collectively evaluated for impairment 125,643   149,028      
Carrying value of loans 125,643   149,028      
Traditional Banking | Residential Real Estate - Non Owner Occupied            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 7   65      
Collectively evaluated for impairment 1,323   1,067      
PCI loans with post acquisition impairment 7   7      
Total ending allowance for loan losses 1,337 1,237 1,139 1,165 1,052 1,052
Impaired loans individually evaluated, excluding PCI loans 1,526   1,601      
Loans collectively evaluated for impairment 191,343   154,481      
PCI loans with post acquisition impairment 259   268      
PCI loans without post acquisition impairment 251   255      
Carrying value of loans 193,379   156,605      
Traditional Banking | Commercial Real Estate            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 438   532      
Collectively evaluated for impairment 8,295   7,501      
PCI loans with post acquisition impairment 37   45      
Total ending allowance for loan losses 8,770 8,368 8,078 8,031 7,805 7,672
Impaired loans individually evaluated, excluding PCI loans 10,898   11,769      
Loans collectively evaluated for impairment 1,145,554   1,041,678      
PCI loans with post acquisition impairment 142   1,164      
PCI loans without post acquisition impairment 4,631   5,885      
Carrying value of loans 1,161,225   1,060,496      
Traditional Banking | Construction & land development            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 112   120      
Collectively evaluated for impairment 1,964   1,730      
Total ending allowance for loan losses 2,076 2,508 1,850 1,408 1,332 1,303
Impaired loans individually evaluated, excluding PCI loans 742   882      
Loans collectively evaluated for impairment 138,095   118,768      
Carrying value of loans 138,837   119,650      
Traditional Banking | Commercial & Industrial            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 90   227      
Collectively evaluated for impairment 1,840   1,284      
Total ending allowance for loan losses 1,930 1,682 1,511 1,380 1,441 1,455
Impaired loans individually evaluated, excluding PCI loans 356   686      
Loans collectively evaluated for impairment 326,835   258,317      
PCI loans without post acquisition impairment 23   23      
Carrying value of loans 327,214   259,026      
Traditional Banking | Lease Financing Receivables            
Allowance for loans losses            
Collectively evaluated for impairment 162   136      
Total ending allowance for loan losses 162 151 136 128 115 89
Loans collectively evaluated for impairment 15,367   13,614      
Carrying value of loans 15,367   13,614      
Traditional Banking | Home equity lines of credit            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 539   433      
Collectively evaluated for impairment 3,211   3,225      
PCI loans with post acquisition impairment 98   99      
Total ending allowance for loan losses 3,848 3,787 3,757 3,535 3,016 2,996
Impaired loans individually evaluated, excluding PCI loans 1,743   1,929      
Loans collectively evaluated for impairment 344,223   339,163      
PCI loans with post acquisition impairment 97   99      
PCI loans without post acquisition impairment 91   94      
Carrying value of loans 346,154   341,285      
Traditional Banking | Consumer: Credit cards            
Allowance for loans losses            
Collectively evaluated for impairment 606   490      
Total ending allowance for loan losses 606 588 490 487 456 448
Loans collectively evaluated for impairment 19,898   13,414      
Carrying value of loans 19,898   13,414      
Traditional Banking | Consumer: Overdrafts            
Allowance for loans losses            
Collectively evaluated for impairment 892   675      
Total ending allowance for loan losses 892 806 675 606 824 351
Loans collectively evaluated for impairment 892   803      
Carrying value of loans 892   803      
Traditional Banking | Consumer: Automobile loan            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 30          
Collectively evaluated for impairment 639   526      
Total ending allowance for loan losses 669 640 526 447 281 56
Impaired loans individually evaluated, excluding PCI loans 97          
Loans collectively evaluated for impairment 63,542   52,579      
Carrying value of loans 63,639   52,579      
Traditional Banking | Other consumer            
Allowance for loans losses            
Individually evaluated for impairment, excluding PCI loans 169   36      
Collectively evaluated for impairment 769   735      
PCI loans with post acquisition impairment 3          
Total ending allowance for loan losses 941 918 771 442 585 479
Impaired loans individually evaluated, excluding PCI loans 602   81      
Loans collectively evaluated for impairment 12,642   19,662      
PCI loans with post acquisition impairment 3          
PCI loans without post acquisition impairment     1      
Carrying value of loans 13,247   19,744      
Warehouse Lending | Warehouse lines of credit            
Allowance for loans losses            
Collectively evaluated for impairment 1,428   1,464      
Total ending allowance for loan losses 1,428 1,502 1,464 1,653 1,465 967
Loans collectively evaluated for impairment 571,160   585,439      
Carrying value of loans 571,160   585,439      
Republic Processing Group            
Allowance for loans losses            
Collectively evaluated for impairment 10,645   4,992      
Total ending allowance for loan losses 10,645 8,647 4,992 3,345 2,451 1,699
Loans collectively evaluated for impairment 47,131   38,947      
Carrying value of loans 47,131   38,947      
Republic Processing Group | Commercial & Industrial            
Allowance for loans losses            
Collectively evaluated for impairment     25      
Total ending allowance for loan losses     25      
Loans collectively evaluated for impairment 265   6,695      
Carrying value of loans 265   6,695      
Republic Processing Group | Republic Credit Solutions            
Allowance for loans losses            
Collectively evaluated for impairment 10,645   4,967      
Total ending allowance for loan losses 10,645 $ 8,647 4,967 $ 3,345 $ 2,451 $ 1,699
Loans collectively evaluated for impairment 46,866   32,252      
Carrying value of loans $ 46,866   $ 32,252