XML 69 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - PCI RECONCILIATION OF LOANS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
May 17, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Dec. 31, 2016
Disclosures on loans acquired              
Contractual receivable           $ 3,960,048 $ 3,816,086
Carrying value of loans           3,957,512 3,810,778
Cornerstone              
Disclosures on loans acquired              
Contractual receivable $ 195,136            
Non-accretable Discount (1,941)            
Accretable Discount (3,571)            
Acquisition-Day Fair Value $ 189,624            
Cornerstone | Minimum              
Disclosures on loans acquired              
Period of past due loans to be considered PCI loans 90 days            
Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable $ 185,510            
Accretable Discount (3,182)            
Acquisition-Day Fair Value 182,328            
PCI loan              
Disclosures on loans acquired              
Contractual receivable           10,792 15,587
Non-accretable amount           (1,747) (1,713)
Accretable amount   $ (3,333) $ (4,087) $ (3,600) $ (4,125) (1,693) (3,600)
Carrying value of loans           $ 7,352 $ 10,274
Rollforward of the accretable discount on PCI loans              
Balance at the beginning of the period   (3,333) (4,087) (3,600) (4,125)    
Transfers between non-accretable and accretable   (44) 179 31 (299)    
Net accretion into interest income on loans, including loan fees   1,684 48 1,876 945    
Generated from acquisition of Cornerstone Bancorp, Inc. (recasted)         (381)    
Balance at the end of the period   $ (1,693) $ (3,860) $ (1,693) $ (3,860)    
PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 9,626            
Non-accretable Discount (1,941)            
Accretable Discount (389)            
Acquisition-Day Fair Value 7,296            
Residential Real Estate - Owner Occupied | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 15,487            
Accretable Discount (393)            
Acquisition-Day Fair Value 15,094            
Residential Real Estate - Owner Occupied | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 2,963            
Non-accretable Discount (822)            
Accretable Discount (15)            
Acquisition-Day Fair Value 2,126            
Residential Real Estate - Non Owner Occupied | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 11,196            
Accretable Discount (101)            
Acquisition-Day Fair Value 11,095            
Residential Real Estate - Non Owner Occupied | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 1,721            
Non-accretable Discount (320)            
Accretable Discount (167)            
Acquisition-Day Fair Value 1,234            
Commercial Real Estate | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 106,089            
Accretable Discount (1,498)            
Acquisition-Day Fair Value 104,591            
Commercial Real Estate | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 4,315            
Non-accretable Discount (617)            
Accretable Discount (197)            
Acquisition-Day Fair Value 3,501            
Construction & land development | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 18,277            
Accretable Discount (502)            
Acquisition-Day Fair Value 17,775            
Construction & land development | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 175            
Acquisition-Day Fair Value 175            
Commercial & Industrial | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 11,462            
Accretable Discount (191)            
Acquisition-Day Fair Value 11,271            
Commercial & Industrial | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 66            
Non-accretable Discount (1)            
Accretable Discount 1            
Acquisition-Day Fair Value 66            
Home equity lines of credit | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 20,652            
Accretable Discount (350)            
Acquisition-Day Fair Value 20,302            
Home equity lines of credit | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 382            
Non-accretable Discount (178)            
Accretable Discount (11)            
Acquisition-Day Fair Value 193            
Consumer and other | Non PCI Loans | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 2,347            
Accretable Discount (147)            
Acquisition-Day Fair Value 2,200            
Consumer and other | PCI loan | Cornerstone              
Disclosures on loans acquired              
Contractual receivable 4            
Non-accretable Discount (3)            
Acquisition-Day Fair Value $ 1