XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK PLANS AND STOCK BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2017
STOCK PLANS AND STOCK BASED COMPENSATION  
Summary of stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

 

    

Weighted

    

    

 

 

 

 

 

 

Weighted

 

Average

 

 

 

 

 

 

Options

 

Average

 

Remaining

 

Aggregate

 

 

 

Class A

 

Exercise

 

Contractual

 

Intrinsic

 

 

    

Shares

    

Price

    

Term

    

Value

  

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2016

 

323,400

 

$

24.40

 

 

 

 

 

 

Granted

 

5,000

 

 

26.43

 

 

 

 

 

 

Exercised

 

(4,000)

 

 

20.12

 

 

 

 

 

 

Forfeited or expired

 

(11,800)

 

 

24.47

 

 

 

 

 

 

Outstanding, December 31, 2016

 

312,600

 

$

24.49

 

3.77

 

$

4,705,807

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 1, 2017

 

312,600

 

$

24.49

 

 

 

 

 

 

Granted

 

4,500

 

 

35.54

 

 

 

 

 

 

Exercised

 

(2,000)

 

 

16.61

 

 

 

 

 

 

Forfeited or expired

 

(2,000)

 

 

24.93

 

 

 

 

 

 

Outstanding, September 30, 2017

 

313,100

 

$

24.69

 

3.01

 

$

4,445,192

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully vested and unvested

 

313,100

 

$

24.69

 

3.01

 

$

4,445,192

 

Exercisable (vested) at September 30, 2017

 

1,500

 

$

23.65

 

0.95

 

$

22,860

 

 

Schedule of intrinsic value and cash received from options exercised and weighted average fair value of options granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

(in thousands, except per share data)

    

2017

    

2016

    

2017

    

2016

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intrinsic value of options exercised

 

$

 —

 

$

 —

 

$

44

 

$

18

 

Cash received from options exercised, net of shares redeemed

 

 

 —

 

 

 —

 

 

33

 

 

80

 

Weighted-average fair value per share of options granted

 

 

 —

 

 

 —

 

 

3.99

 

 

3.27

 

 

Summary of activity for non-vested restricted stock awards

 

 

 

 

 

 

 

    

Restricted

    

 

 

 

Stock Awards

 

Weighted-Average

 

 

Class A Shares

 

Grant Date Fair Value

Outstanding, January 1, 2016

 

79,000

 

$

20.02

Granted

 

 —

 

 

 —

Forfeited

 

(2,000)

 

 

19.85

Earned and issued

 

 

 

Outstanding, December 31, 2016

 

77,000

 

$

20.02

 

 

 

 

 

 

Outstanding, January 1, 2017

 

77,000

 

$

20.02

Granted

 

7,413

 

 

35.77

Forfeited

 

 —

 

 

 —

Earned and issued

 

(4,803)

 

 

35.68

Outstanding, September 30, 2017

 

79,610

 

$

20.54

 

 

 

 

 

 

Unvested

 

79,610

 

$

20.54

 

Summary of PSU activity

 

 

 

 

 

 

 

 

Performance

 

 

 

 

 

Stock Units

 

Weighted-Average

 

 

Class A Shares

 

Grant Date Fair Value

Outstanding, January 1, 2016

 

 —

 

$

 —

Granted

 

55,000

 

 

23.13

Forfeited

 

 —

 

 

 —

Earned and issued

 

 

 

Outstanding, December 31, 2016

 

55,000

 

$

23.13

 

 

 

 

 

 

Outstanding, January 1, 2017

 

55,000

 

$

23.13

Granted

 

 —

 

 

 —

Forfeited

 

(2,500)

 

 

25.29

Earned and issued

 

 

 

Outstanding, September 30, 2017

 

52,500

 

$

23.08

 

 

 

 

 

 

Unvested

 

52,500

 

$

23.08

 

Schedule of expenses recorded related to stock options and restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

(in thousands)

    

2017

    

2016

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock option expense

 

$

65

 

$

58

 

$

191

 

$

184

 

Restricted stock award expense

 

 

81

 

 

72

 

 

373

 

 

189

 

Performance stock unit expense

 

 

127

 

 

127

 

 

364

 

 

381

 

Total expense

 

$

273

 

$

257

 

$

928

 

$

754

 

 

Schedule of estimated unrecognized stock option and restricted stock award expense related to unvested options and awards (net of estimated forfeitures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Stock 

    

 

Restricted

Performance

    

 

 

 

Year Ended (in thousands)

 

Options

 

 

Stock Awards

Stock Units

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

$

65

 

$

70

 

$

127

 

$

262

 

2018

 

 

257

 

 

138

 

 

198

 

 

593

 

2019

 

 

148

 

 

35

 

 

 —

 

 

183

 

2020

 

 

37

 

 

27

 

 

 —

 

 

64

 

2021

 

 

 5

 

 

12

 

 

 —

 

 

17

 

2022

 

 

 1

 

 

 2

 

 

 —

 

 

 3

 

Total

 

$

513

 

$

284

 

$

325

 

$

1,122