XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER COMPREHENSIVE INCOME
9 Months Ended
Sep. 30, 2017
OTHER COMPREHENSIVE INCOME  
OTHER COMPREHENSIVE INCOME

15. OTHER COMPREHENSIVE INCOME

 

OCI components and related tax effects were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

    

 

 

September 30, 

 

September 30, 

 

(in thousands)

 

2017

    

2016

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on securities available for sale

 

$

(237)

 

$

(788)

 

$

892

 

$

1,920

 

Change in unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

90

 

 

57

 

 

244

 

 

(91)

 

Net unrealized gains (losses)

 

 

(147)

 

 

(731)

 

 

1,136

 

 

1,829

 

Tax effect

 

 

51

 

 

255

 

 

(399)

 

 

(640)

 

Net of tax

 

 

(96)

 

 

(476)

 

 

737

 

 

1,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivatives used for cash flow hedges

 

 

 9

 

 

127

 

 

(67)

 

 

(663)

 

Reclassification amount for derivative losses realized in income

 

 

51

 

 

83

 

 

175

 

 

256

 

Net unrealized gains (losses)

 

 

60

 

 

210

 

 

108

 

 

(407)

 

Tax effect

 

 

(21)

 

 

(75)

 

 

(37)

 

 

143

 

Net of tax

 

 

39

 

 

135

 

 

71

 

 

(264)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss) components, net of tax

 

$

(57)

 

$

(341)

 

$

808

 

$

925

 

 

Significant amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts Reclassified From Accumulated

 

 

 

 

 

 

Other Comprehensive Income

 

 

 

Affected Line Items

 

Three Months Ended

 

Nine Months Ended

 

 

 

in the Consolidated

 

September 30, 

 

September 30, 

 

(in thousands)

  

Statements of Income

  

2017

    

2016

  

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on money market deposits

 

Interest expense on deposits

 

$

(27)

 

$

(42)

 

$

(87)

 

$

(128)

 

Interest rate swap on FHLB advance

 

Interest expense on FHLB advances

 

 

(24)

 

 

(41)

 

 

(88)

 

 

(128)

 

Total derivative losses on cash flow hedges

 

Total interest expense

 

 

(51)

 

 

(83)

 

 

(175)

 

 

(256)

 

Tax effect

 

Income tax expense

 

 

18

 

 

29

 

 

61

 

 

90

 

Net of tax

 

Net income

 

$

(33)

 

$

(54)

 

$

(114)

 

$

(166)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a summary of the AOCI balances, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2017

    

 

 

 

(in thousands)

 

December 31, 2016

 

Change

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

237

 

$

579

 

$

816

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

706

 

 

158

 

 

864

 

Unrealized loss on cash flow hedge

 

 

(256)

 

 

71

 

 

(185)

 

Total unrealized gain

 

$

687

 

$

808

 

$

1,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

2016

    

 

 

 

(in thousands)

 

December 31, 2015

 

Change

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

$

1,727

 

$

1,247

 

$

2,974

 

Unrealized gain on security available for sale for which a portion of an other-than-temporary impairment has been recognized in earnings

 

 

712

 

 

(58)

 

 

654

 

Unrealized loss on cash flow hedge

 

 

(390)

 

 

(264)

 

 

(654)

 

Total unrealized gain

 

$

2,049

 

$

925

 

$

2,974