XML 68 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Allowance for loan losses rollforward        
Beginning Balance $ 42,362 $ 31,475 $ 32,920 $ 27,491
Provision for loan and lease losses 5,061 1,814 17,412 7,000
Charged-off (10,275) (4,747) (13,879) (6,610)
Recoveries 750 766 1,445 1,427
Ending Balance 37,898 29,308 37,898 29,308
Core Banking Activities        
Allowance for loan losses rollforward        
Beginning Balance 27,990 26,006 27,928 25,792
Provision for loan and lease losses 1,725 1,278 1,966 1,776
Charged-off (763) (804) (1,222) (1,416)
Recoveries   377 579 705
Ending Balance 29,251 26,857 29,251 26,857
Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 26,752 25,021 26,464 24,825
Provision for loan and lease losses 1,461 798 1,928 1,278
Charged-off (763) (804) (1,222) (1,416)
Recoveries 299 377 579 705
Ending Balance 27,749 25,392 27,749 25,392
Warehouse Lending        
Allowance for loan losses rollforward        
Provision for loan and lease losses 264 480 38 498
Republic Processing Group        
Allowance for loan losses rollforward        
Beginning Balance 14,372 5,469 4,992 1,699
Provision for loan and lease losses 3,336 536 15,446 5,224
Charged-off (9,512) (3,943) (12,657) (5,194)
Recoveries 451 389 866 722
Ending Balance 8,647 2,451 8,647 2,451
Residential Real Estate - Owner Occupied | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 7,071 8,049 7,158 8,301
Provision for loan and lease losses (288) (160) (431) (298)
Charged-off (108) (73) (111) (261)
Recoveries 65 77 124 151
Ending Balance 6,740 7,893 6,740 7,893
Residential Real Estate - Owner Occupied - Correspondent | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 353 607 373 623
Provision for loan and lease losses (29) (15) (49) (31)
Ending Balance 324 592 324 592
Residential Real Estate - Non Owner Occupied | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 1,198 1,095 1,139 1,052
Provision for loan and lease losses 42 (51) 112 (8)
Charged-off (3)   (14)  
Recoveries   8   8
Ending Balance 1,237 1,052 1,237 1,052
Commercial Real Estate | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 7,898 7,678 8,078 7,672
Provision for loan and lease losses 449 48 252 68
Charged-off       (41)
Recoveries 21 79 38 106
Ending Balance 8,368 7,805 8,368 7,805
Construction & land development | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 2,233 1,348 1,850 1,303
Provision for loan and lease losses 274 (16) 657 53
Charged-off       (44)
Recoveries 1   1 20
Ending Balance 2,508 1,332 2,508 1,332
Commercial & Industrial | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 1,488 1,384 1,511 1,455
Provision for loan and lease losses 193 387 149 312
Charged-off   (330)   (330)
Recoveries 1   22 4
Ending Balance 1,682 1,441 1,682 1,441
Commercial & Industrial | Republic Processing Group        
Allowance for loan losses rollforward        
Beginning Balance     25  
Provision for loan and lease losses     (25)  
Lease Financing Receivables | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 145 97 136 89
Provision for loan and lease losses 6 18 15 26
Ending Balance 151 115 151 115
Home equity lines of credit | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 3,831 3,054 3,757 2,996
Provision for loan and lease losses (21) (67) 48  
Charged-off (91) (49) (95) (84)
Recoveries 68 78 77 104
Ending Balance 3,787 3,016 3,787 3,016
Consumer: Credit cards | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 506 466 490 448
Provision for loan and lease losses 93 37 131 58
Charged-off (21) (50) (48) (62)
Recoveries 10 3 15 12
Ending Balance 588 456 588 456
Consumer: Overdrafts | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 641 450 675 351
Provision for loan and lease losses 337 489 420 673
Charged-off (227) (171) (411) (332)
Recoveries 55 56 122 132
Ending Balance 806 824 806 824
Consumer: Automobile loan | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 563 145 526 56
Provision for loan and lease losses 84 135 120 224
Charged-off (7)   (7)  
Recoveries   1 1 1
Ending Balance 640 281 640 281
Other consumer | Traditional Banking        
Allowance for loan losses rollforward        
Beginning Balance 825 648 771 479
Provision for loan and lease losses 321 (7) 504 201
Charged-off (306) (131) (536) (262)
Recoveries 78 75 179 167
Ending Balance 918 585 918 585
Warehouse lines of credit | Warehouse Lending        
Allowance for loan losses rollforward        
Beginning Balance 1,238 985 1,464 967
Provision for loan and lease losses 264 480 38 498
Ending Balance 1,502 1,465 1,502 1,465
Easy Advances | Republic Processing Group        
Allowance for loan losses rollforward        
Beginning Balance 7,741 3,169    
Provision for loan and lease losses (721) (354) 7,880 3,220
Charged-off (7,261) (3,069) (8,121) (3,474)
Recoveries 241 254 241 254
Refund Anticipation Loans | Republic Processing Group        
Allowance for loan losses rollforward        
Provision for loan and lease losses (17) (43) (252) (290)
Recoveries 17 43 252 290
Republic Credit Solutions | Republic Processing Group        
Allowance for loan losses rollforward        
Beginning Balance 6,631 2,300 4,967 1,699
Provision for loan and lease losses 4,074 933 7,843 2,294
Charged-off (2,251) (874) (4,536) (1,720)
Recoveries 193 92 373 178
Ending Balance $ 8,647 $ 2,451 $ 8,647 $ 2,451